Mizuho Medy Co.,Ltd. (TYO:4595)
Japan · Delayed Price · Currency is JPY 1,785.00
-15.00 (-0.83%)
Jan 21, 2026, 3:30 PM JST
Mizuho Medy Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 9,666 | 11,429 | 10,989 | 17,581 | 13,137 | 4,205 | Upgrade | |
Revenue Growth (YoY) | -12.03% | 4.00% | -37.49% | 33.83% | 212.41% | -34.57% | Upgrade |
Cost of Revenue | 3,023 | 3,345 | 2,915 | 3,482 | 3,485 | 1,447 | Upgrade |
Gross Profit | 6,643 | 8,084 | 8,074 | 14,099 | 9,652 | 2,758 | Upgrade |
Selling, General & Admin | 2,183 | 2,338 | 2,205 | 2,337 | 2,316 | 1,775 | Upgrade |
Research & Development | 783 | 783 | 669 | 605 | 592 | 509 | Upgrade |
Operating Expenses | 3,011 | 3,166 | 2,922 | 2,995 | 2,953 | 2,342 | Upgrade |
Operating Income | 3,632 | 4,918 | 5,152 | 11,104 | 6,699 | 416 | Upgrade |
Interest Expense | - | - | - | - | -1 | -2 | Upgrade |
Interest & Investment Income | 98 | 75 | 41 | 9 | 1 | - | Upgrade |
Currency Exchange Gain (Loss) | 62 | 167 | 91 | -50 | - | - | Upgrade |
Other Non Operating Income (Expenses) | 3 | 6 | 8 | 7 | - | - | Upgrade |
EBT Excluding Unusual Items | 3,795 | 5,166 | 5,292 | 11,070 | 6,699 | 414 | Upgrade |
Other Unusual Items | - | - | - | - | 124 | - | Upgrade |
Pretax Income | 3,791 | 5,166 | 5,292 | 11,070 | 6,823 | 414 | Upgrade |
Income Tax Expense | 980 | 1,393 | 1,518 | 3,232 | 2,007 | 108 | Upgrade |
Net Income | 2,811 | 3,773 | 3,774 | 7,838 | 4,816 | 306 | Upgrade |
Net Income to Common | 2,811 | 3,773 | 3,774 | 7,838 | 4,816 | 306 | Upgrade |
Net Income Growth | -19.62% | -0.03% | -51.85% | 62.75% | 1473.86% | -64.99% | Upgrade |
Shares Outstanding (Basic) | 19 | 19 | 10 | 10 | 10 | 10 | Upgrade |
Shares Outstanding (Diluted) | 19 | 19 | 10 | 10 | 10 | 10 | Upgrade |
Shares Change (YoY) | 14.29% | 100.00% | - | - | -0.00% | - | Upgrade |
EPS (Basic) | 147.57 | 198.07 | 396.24 | 822.93 | 505.64 | 32.13 | Upgrade |
EPS (Diluted) | 147.57 | 198.07 | 396.24 | 822.93 | 505.64 | 32.13 | Upgrade |
EPS Growth | -29.66% | -50.01% | -51.85% | 62.75% | 1473.87% | -64.99% | Upgrade |
Free Cash Flow | - | 3,049 | 3,728 | 5,993 | 5,442 | 199 | Upgrade |
Free Cash Flow Per Share | - | 160.06 | 391.41 | 629.22 | 571.37 | 20.89 | Upgrade |
Gross Margin | 68.73% | 70.73% | 73.47% | 80.20% | 73.47% | 65.59% | Upgrade |
Operating Margin | 37.57% | 43.03% | 46.88% | 63.16% | 50.99% | 9.89% | Upgrade |
Profit Margin | 29.08% | 33.01% | 34.34% | 44.58% | 36.66% | 7.28% | Upgrade |
Free Cash Flow Margin | - | 26.68% | 33.92% | 34.09% | 41.42% | 4.73% | Upgrade |
EBITDA | 3,885 | 5,146 | 5,347 | 11,290 | 6,871 | 608 | Upgrade |
EBITDA Margin | 40.19% | 45.03% | 48.66% | 64.22% | 52.30% | 14.46% | Upgrade |
D&A For EBITDA | 252.75 | 228 | 195 | 186 | 172 | 192 | Upgrade |
EBIT | 3,632 | 4,918 | 5,152 | 11,104 | 6,699 | 416 | Upgrade |
EBIT Margin | 37.57% | 43.03% | 46.88% | 63.16% | 50.99% | 9.89% | Upgrade |
Effective Tax Rate | 25.85% | 26.96% | 28.68% | 29.20% | 29.42% | 26.09% | Upgrade |
Advertising Expenses | - | - | - | - | 224 | 384 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.