Mizuho Medy Co.,Ltd. (TYO:4595)
Japan flag Japan · Delayed Price · Currency is JPY
1,734.00
+1.00 (0.06%)
Aug 25, 2026, 3:30 PM JST

Mizuho Medy Financials Overview

Millions JPY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
10,81711,26011,42910,98917,58113,137
Revenue Growth
0.74%-1.48%4.00%-37.49%33.83%212.41%
Gross Profit
7,3997,8198,0848,07414,0999,652
Operating Income
4,1684,6474,9185,15211,1046,699
Net Income
3,2273,4253,7733,7747,8384,816
Earnings Per Share
169.41179.80198.07396.24822.93505.64
EPS Growth
22.09%-9.22%-50.01%-51.85%62.75%1473.87%

Revenue by Segment

Fiscal YearFY 2024FY 2023FY 2022FY 2021FY 2020
Period EndingDec '24 Dec '23 Dec '22 Dec '21 Dec '20
Hospitals and Practitioner - New Coronavirus Test Drug
6,8817,61715,179--
Hospitals and Practitioner - Other Testing Agents and Equipment
3,1872,0701,641--
Hospitals and Practitioner - Influenza Test Drug
977949.19416.02--
Over-the-counter and Other Fields
382352.87345.8414411

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
13,05710,82511,24610,1348,7024,326
Total Debt
------
Net Cash (Debt)
13,05710,82511,24610,1348,7024,326
Net Cash Growth
5.60%-3.74%10.97%16.46%101.16%-
Net Cash Per Share
685.46568.28590.381064.00913.65454.20

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
2,6891,9563,3483,9916,1725,596
Capital Expenditures
-238-255-299-263-179-154
Free Cash Flow
2,4511,7013,0493,7285,9935,442
Free Cash Flow Growth
-25.46%-44.21%-18.21%-37.79%10.13%2634.67%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
68.40%69.44%70.73%73.47%80.20%73.47%
Operating Margin
38.53%41.27%43.03%46.88%63.16%50.99%
Pretax Margin
41.13%42.05%45.20%48.16%62.97%51.94%
Profit Margin
29.83%30.42%33.01%34.34%44.58%36.66%
FCF Margin
22.66%15.11%26.68%33.92%34.09%41.42%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
10.249.487.587.924.564.66
P/FCF Ratio
13.4819.099.388.025.964.13
PS Ratio
3.052.882.502.722.031.71