StemRIM (TYO:4599)
177.00
-3.00 (-1.67%)
Sep 16, 2026, 3:30 PM JST
StemRIM Income Statement
Financials in millions JPY. Fiscal year is August - July.
Millions JPY. Fiscal year is Aug - Jul.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Jul '25 Jul 31, 2025 | Jul '24 Jul 31, 2024 | Jul '23 Jul 31, 2023 | Jul '22 Jul 31, 2022 |
| - | - | - | 2,350 | 22 | |
Revenue Growth | - | - | - | 10581.82% | -98.43% |
Gross Profit | - | - | - | 2,350 | 22 |
Selling, General & Admin | 499.47 | 548 | 595 | 609 | 549 |
Research & Development | 1,499 | 1,394 | 1,453 | 1,567 | 1,421 |
Operating Expenses | 1,999 | 1,971 | 2,076 | 2,207 | 2,003 |
Operating Income | -1,999 | -1,971 | -2,076 | 143 | -1,981 |
Interest & Investment Income | 46.66 | - | - | - | - |
Currency Exchange Gain (Loss) | -0.16 | - | - | - | - |
Other Non Operating Income (Expenses) | 72.48 | 1 | -2 | 2 | 9 |
EBT Excluding Unusual Items | -1,880 | -1,970 | -2,078 | 145 | -1,972 |
Other Unusual Items | 30.34 | 42 | 59 | 24 | 26 |
Pretax Income | -1,850 | -1,928 | -2,019 | 169 | -1,946 |
Income Tax Expense | 1.95 | 1 | 3 | 1 | 2 |
Net Income | -1,851 | -1,929 | -2,022 | 168 | -1,948 |
Net Income to Common | -1,851 | -1,929 | -2,022 | 168 | -1,948 |
Net Income Growth | - | - | - | - | - |
Shares Outstanding (Basic) | 62 | 62 | 61 | 60 | 59 |
Shares Outstanding (Diluted) | 62 | 62 | 61 | 62 | 59 |
Shares Change | 0.92% | 0.97% | -1.82% | 5.52% | 1.86% |
EPS (Basic) | -29.63 | -31.16 | -32.98 | 2.80 | -32.91 |
EPS (Diluted) | -29.63 | -31.16 | -32.98 | 2.69 | -32.91 |
EPS Growth | - | - | - | - | - |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Jul '25 Jul 31, 2025 | Jul '24 Jul 31, 2024 | Jul '23 Jul 31, 2023 | Jul '22 Jul 31, 2022 |
Free Cash Flow | -1,618 | -1,457 | -1,883 | 1,135 | -1,404 |
Free Cash Flow Per Share | -25.89 | -23.53 | -30.71 | 18.17 | -23.72 |
Gross Margin | - | - | - | 100.00% | 100.00% |
Operating Margin | - | - | - | 6.08% | -9004.55% |
Profit Margin | - | - | - | 7.15% | -8854.55% |
Free Cash Flow Margin | - | - | - | 48.30% | -6381.82% |
EBITDA | -1,960 | -1,922 | -2,032 | 190 | -1,932 |
EBITDA Margin | - | - | - | 8.09% | - |
D&A For EBITDA | 38.36 | 49 | 44 | 47 | 49 |
EBIT | -1,999 | -1,971 | -2,076 | 143 | -1,981 |
EBIT Margin | - | - | - | 6.08% | - |
Effective Tax Rate | - | - | - | 0.59% | - |