StemRIM (TYO:4599)
Japan · Delayed Price · Currency is JPY 286.00
-6.00 (-2.05%)
Jun 3, 2026, 3:30 PM JST
StemRIM Income Statement
Financials in millions JPY. Fiscal year is August - July.
Millions JPY. Fiscal year is Aug - Jul.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jan '26 Jan 31, 2026 | Jul '25 Jul 31, 2025 | Jul '24 Jul 31, 2024 | Jul '23 Jul 31, 2023 | Jul '22 Jul 31, 2022 | Jul '21 Jul 31, 2021 |
| - | - | - | 2,350 | 22 | 1,400 | |
Revenue Growth (YoY) | - | - | - | 10581.82% | -98.43% | -33.33% |
Gross Profit | - | - | - | 2,350 | 22 | 1,400 |
Selling, General & Admin | 465 | 548 | 595 | 609 | 549 | 437 |
Research & Development | 1,403 | 1,394 | 1,453 | 1,567 | 1,421 | 1,523 |
Operating Expenses | 1,897 | 1,971 | 2,076 | 2,207 | 2,003 | 1,993 |
Operating Income | -1,897 | -1,971 | -2,076 | 143 | -1,981 | -593 |
Other Non Operating Income (Expenses) | 12 | 1 | -2 | 2 | 9 | 10 |
EBT Excluding Unusual Items | -1,863 | -1,970 | -2,078 | 145 | -1,972 | -583 |
Other Unusual Items | 54 | 42 | 59 | 24 | 26 | 7 |
Pretax Income | -1,809 | -1,928 | -2,019 | 169 | -1,946 | -576 |
Income Tax Expense | - | 1 | 3 | 1 | 2 | 6 |
Net Income | -1,809 | -1,929 | -2,022 | 168 | -1,948 | -582 |
Net Income to Common | -1,809 | -1,929 | -2,022 | 168 | -1,948 | -582 |
Shares Outstanding (Basic) | 62 | 62 | 61 | 60 | 59 | 58 |
Shares Outstanding (Diluted) | 62 | 62 | 61 | 62 | 59 | 58 |
Shares Change (YoY) | 0.99% | 0.97% | -1.82% | 5.52% | 1.86% | -3.88% |
EPS (Basic) | -29.08 | -31.16 | -32.98 | 2.80 | -32.91 | -10.02 |
EPS (Diluted) | -29.08 | -31.16 | -32.98 | 2.69 | -32.91 | -10.02 |
Free Cash Flow | -1,460 | -1,457 | -1,883 | 1,135 | -1,404 | -608 |
Free Cash Flow Per Share | -23.47 | -23.53 | -30.71 | 18.17 | -23.72 | -10.46 |
Gross Margin | - | - | - | 100.00% | 100.00% | 100.00% |
Operating Margin | - | - | - | 6.08% | -9004.55% | -42.36% |
Profit Margin | - | - | - | 7.15% | -8854.55% | -41.57% |
Free Cash Flow Margin | - | - | - | 48.30% | -6381.82% | -43.43% |
EBITDA | -1,846 | -1,922 | -2,032 | 190 | -1,932 | -550 |
EBITDA Margin | - | - | - | 8.09% | - | -39.29% |
D&A For EBITDA | 51 | 49 | 44 | 47 | 49 | 43 |
EBIT | -1,897 | -1,971 | -2,076 | 143 | -1,981 | -593 |
EBIT Margin | - | - | - | 6.08% | - | -42.36% |
Effective Tax Rate | - | - | - | 0.59% | - | - |