Nippon Paint Holdings Co., Ltd. (TYO:4612)
Japan · Delayed Price · Currency is JPY 1,120.50
-14.50 (-1.28%)
Jul 24, 2026, 3:30 PM JST
Nippon Paint Holdings Financials Overview
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 1,858,785 | 1,774,231 | 1,638,720 | 1,442,574 | 1,309,021 | 998,276 |
Revenue Growth | 11.97% | 8.27% | 13.60% | 10.20% | 31.13% | 27.80% |
Gross Profit Gross Profit Growth | 792,691 | 750,236 | 657,445 | 576,125 | 487,534 | 378,323 |
Operating Income Operating Income Growth | 282,591 | 250,530 | 179,836 | 161,060 | 107,040 | 84,373 |
Net Income Net Income Growth | 195,626 | 179,800 | 127,337 | 118,476 | 79,418 | 67,569 |
Earnings Per Share EPS Growth | 83.64 | 76.66 | 54.21 | 50.44 | 33.82 | 29.41 |
EPS Growth | 46.55% | 41.41% | 7.47% | 49.15% | 14.98% | 5.70% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
AOC AOC Growth | 189,076 | 157,282 | - | - | - | - |
Unallocated Adjustments Unallocated Adjustments Growth | -37,031 | -37,182 | -29,034 | -23,487 | -22,532 | -24,153 |
Dulux Group Dulux Group Growth | 424,505 | 405,708 | 398,911 | 360,896 | 315,403 | - |
Japan Japan Growth | 229,873 | 226,402 | 222,983 | 218,839 | 203,619 | 182,773 |
Americas Americas Growth | 120,705 | 119,049 | 122,751 | 109,193 | 99,603 | 76,444 |
Nipsea Nipsea Growth | 931,656 | 902,971 | 923,109 | 777,133 | 712,927 | - |
Total Total Growth | 1,858,784 | 1,774,230 | 1,638,720 | 1,442,574 | 1,309,020 | 998,275 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 396,553 | 424,337 | 288,301 | 289,647 | 242,598 | 138,813 |
Total Debt Total Debt Growth | 1,421,313 | 1,421,891 | 760,012 | 739,765 | 722,056 | 523,033 |
Net Cash (Debt) Net Cash Growth | -1,024,760 | -997,554 | -471,711 | -450,118 | -479,458 | -384,220 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -438.13 | -425.33 | -200.83 | -191.65 | -204.15 | -167.23 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 230,108 | 187,526 | 167,401 | 189,755 | 112,351 | 67,428 |
Capital Expenditures CapEx Growth | -46,728 | -42,513 | -48,997 | -35,652 | -37,442 | -34,928 |
Free Cash Flow Free Cash Flow Growth | 183,380 | 145,013 | 118,404 | 154,103 | 74,909 | 32,500 |
Free Cash Flow Growth | 92.86% | 22.47% | -23.17% | 105.72% | 130.49% | -48.70% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 42.65% | 42.29% | 40.12% | 39.94% | 37.24% | 37.90% |
Operating Margin | 15.20% | 14.12% | 10.97% | 11.16% | 8.18% | 8.45% |
Pretax Margin | 14.63% | 14.12% | 11.08% | 11.20% | 7.98% | 8.66% |
Profit Margin | 10.52% | 10.13% | 7.77% | 8.21% | 6.07% | 6.77% |
FCF Margin | 9.87% | 8.17% | 7.22% | 10.68% | 5.72% | 3.26% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 26, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 17.000 | 16.000 | 15.000 | 14.000 | 11.000 | 9.000 |
Dividend Per Share Growth | 0% | 6.67% | 7.14% | 27.27% | 22.22% | 0% |
Dividend Yield | 1.52% | 1.54% | 1.50% | 1.27% | 1.11% | 0.76% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 26, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 13.40 | 13.59 | 18.88 | 22.60 | 30.72 | 43.58 |
Forward PE | 16.29 | 13.21 | 19.32 | 22.69 | 26.23 | 38.77 |
P/FCF Ratio | 14.17 | 16.85 | 20.30 | 17.37 | 32.57 | 90.60 |
PS Ratio | 1.40 | 1.38 | 1.47 | 1.86 | 1.86 | 2.95 |