Nippon Paint Holdings Ratios and Metrics

Market cap in millions JPY. Fiscal year is January - December.

Millions JPY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 9, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	2,453,623	2,403,942	2,677,377	2,439,972	2,944,605	3,635,044
Market Cap Growth	8.18%	-10.21%	9.73%	-17.14%	-18.99%	100.94%
Enterprise Value	3,546,537	2,926,975	3,153,775	2,965,176	3,365,636	4,096,233
Last Close Price	1054.00	1008.69	1107.42	997.14	1190.87	2136.43
PE Ratio	15.03	18.88	22.60	30.72	43.58	81.42
Forward PE	13.29	19.32	22.69	26.23	38.77	71.67
PS Ratio	1.41	1.47	1.86	1.86	2.95	4.65
PB Ratio	1.51	1.49	1.96	2.11	3.04	5.19
P/TBV Ratio	-	14.77	89.86	-	444.40	-
P/FCF Ratio	18.38	20.30	17.37	32.57	90.60	57.38
P/OCF Ratio	14.06	14.36	14.11	21.72	43.67	41.05
PEG Ratio	0.99	1.30	0.93	1.24	2.17	2.30
EV/Sales Ratio	2.04	1.79	2.19	2.27	3.37	5.24
EV/EBITDA Ratio	11.83	12.02	14.78	19.24	28.46	36.05
EV/EBIT Ratio	15.09	16.28	19.58	27.70	39.89	48.70
EV/FCF Ratio	26.57	24.72	20.47	39.58	103.56	64.66
Debt / Equity Ratio	0.87	0.47	0.54	0.63	0.54	0.77
Debt / EBITDA Ratio	-	3.12	3.47	4.68	4.42	4.71
Debt / FCF Ratio	10.67	6.42	4.80	9.64	16.09	8.46
Asset Turnover	0.52	0.57	0.56	0.60	0.56	0.51
Inventory Turnover	5.00	5.19	4.93	5.32	5.47	4.90
Quick Ratio	0.64	1.14	1.39	1.18	1.09	1.47
Current Ratio	0.94	1.81	2.03	1.64	1.61	2.04
Return on Equity (ROE)	10.79%	8.64%	9.43%	7.48%	8.06%	9.83%
Return on Assets (ROA)	4.35%	3.89%	3.91%	3.04%	2.95%	3.40%
Return on Invested Capital (ROIC)	8.73%	6.54%	6.87%	5.45%	5.57%	6.43%
Return on Capital Employed (ROCE)	9.30%	7.20%	7.10%	5.40%	5.30%	6.50%
Earnings Yield	6.72%	5.30%	4.42%	3.26%	2.30%	1.23%
FCF Yield	5.44%	4.92%	5.76%	3.07%	1.10%	1.74%
Dividend Yield	1.52%	1.49%	1.26%	1.10%	0.76%	0.42%
Payout Ratio	-	27.66%	34.00%	29.57%	43.11%	32.34%
Buyback Yield / Dilution	-0.00%	-0.01%	-0.01%	-2.22%	-43.20%	-0.03%
Total Shareholder Return	1.52%	1.48%	1.26%	-1.12%	-42.44%	0.40%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.