Kansai Paint Co., Ltd. (TYO:4613)
Japan
· Delayed Price · Currency is JPY 2,209.00
-10.50 (-0.47%)
Mar 28, 2025, 3:30 PM JST
Kansai Paint Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Revenue | 584,735 | 562,277 | 509,070 | 419,190 | 364,620 | 406,886 | Upgrade
|
| Revenue Growth (YoY) | 6.63% | 10.45% | 21.44% | 14.97% | -10.39% | -4.81% | Upgrade
|
| Cost of Revenue | 401,313 | 388,917 | 372,018 | 294,182 | 243,938 | 277,359 | Upgrade
|
| Gross Profit | 183,422 | 173,360 | 137,052 | 125,008 | 120,682 | 129,527 | Upgrade
|
| Selling, General & Admin | 116,119 | 103,913 | 89,159 | 80,853 | 75,160 | 83,353 | Upgrade
|
| Research & Development | 9,098 | 9,098 | 7,621 | 6,776 | 6,400 | 6,582 | Upgrade
|
| Operating Expenses | 133,970 | 121,764 | 104,975 | 94,910 | 89,454 | 98,016 | Upgrade
|
| Operating Income | 49,452 | 51,596 | 32,077 | 30,098 | 31,228 | 31,511 | Upgrade
|
| Interest Expense | -2,801 | -2,091 | -1,328 | -1,533 | -1,585 | -1,749 | Upgrade
|
| Interest & Investment Income | 2,281 | 2,217 | 2,136 | 1,968 | 2,154 | 2,340 | Upgrade
|
| Earnings From Equity Investments | 5,439 | 7,643 | 5,762 | 5,411 | 4,802 | 3,990 | Upgrade
|
| Currency Exchange Gain (Loss) | 3,905 | 1,837 | 771 | 1,447 | -560 | -1,466 | Upgrade
|
| Other Non Operating Income (Expenses) | -2,593 | -3,127 | 1,161 | 756 | 247 | 576 | Upgrade
|
| EBT Excluding Unusual Items | 55,683 | 58,075 | 40,579 | 38,147 | 36,286 | 35,202 | Upgrade
|
| Gain (Loss) on Sale of Investments | 3,930 | 33,784 | 3,786 | 1,109 | 8,204 | 1,813 | Upgrade
|
| Gain (Loss) on Sale of Assets | 17,438 | 16,595 | -153 | 3,796 | -729 | -1,299 | Upgrade
|
| Asset Writedown | 188 | -69 | -385 | - | -755 | -1,129 | Upgrade
|
| Other Unusual Items | -10 | -10 | -359 | 783 | -2,181 | -98 | Upgrade
|
| Pretax Income | 77,233 | 108,375 | 43,468 | 43,835 | 40,825 | 34,489 | Upgrade
|
| Income Tax Expense | 23,232 | 32,029 | 13,955 | 11,591 | 17,259 | 11,310 | Upgrade
|
| Earnings From Continuing Operations | 54,001 | 76,346 | 29,513 | 32,244 | 23,566 | 23,179 | Upgrade
|
| Minority Interest in Earnings | -7,918 | -9,237 | -4,318 | -5,719 | -3,539 | -4,702 | Upgrade
|
| Net Income | 46,083 | 67,109 | 25,195 | 26,525 | 20,027 | 18,477 | Upgrade
|
| Net Income to Common | 46,083 | 67,109 | 25,195 | 26,525 | 20,027 | 18,477 | Upgrade
|
| Net Income Growth | -26.09% | 166.36% | -5.01% | 32.45% | 8.39% | 6.16% | Upgrade
|
| Shares Outstanding (Basic) | 178 | 224 | 241 | 257 | 257 | 257 | Upgrade
|
| Shares Outstanding (Diluted) | 178 | 230 | 245 | 276 | 276 | 279 | Upgrade
|
| Shares Change (YoY) | -22.25% | -6.25% | -11.22% | 0.12% | -1.24% | -3.98% | Upgrade
|
| EPS (Basic) | 231.39 | 299.15 | 104.61 | 103.23 | 77.91 | 71.87 | Upgrade
|
| EPS (Diluted) | 198.44 | 291.90 | 102.72 | 96.04 | 72.47 | 65.71 | Upgrade
|
| EPS Growth | -27.26% | 184.17% | 6.96% | 32.52% | 10.29% | 12.75% | Upgrade
|
| Free Cash Flow | - | 51,119 | 40,884 | 955 | 32,055 | 27,521 | Upgrade
|
| Free Cash Flow Per Share | - | 222.37 | 166.73 | 3.46 | 116.20 | 98.52 | Upgrade
|
| Dividend Per Share | 44.000 | 40.000 | 30.000 | 30.000 | 30.000 | 30.000 | Upgrade
|
| Dividend Growth | 33.33% | 33.33% | - | - | - | 7.14% | Upgrade
|
| Gross Margin | - | 30.83% | 26.92% | 29.82% | 33.10% | 31.83% | Upgrade
|
| Operating Margin | 8.46% | 9.18% | 6.30% | 7.18% | 8.57% | 7.74% | Upgrade
|
| Profit Margin | 7.88% | 11.94% | 4.95% | 6.33% | 5.49% | 4.54% | Upgrade
|
| Free Cash Flow Margin | - | 9.09% | 8.03% | 0.23% | 8.79% | 6.76% | Upgrade
|
| EBITDA | 74,177 | 74,131 | 51,692 | 48,113 | 49,048 | 51,789 | Upgrade
|
| EBITDA Margin | - | 13.18% | 10.15% | 11.48% | 13.45% | 12.73% | Upgrade
|
| D&A For EBITDA | 24,725 | 22,535 | 19,615 | 18,015 | 17,820 | 20,278 | Upgrade
|
| EBIT | 49,452 | 51,596 | 32,077 | 30,098 | 31,228 | 31,511 | Upgrade
|
| EBIT Margin | - | 9.18% | 6.30% | 7.18% | 8.57% | 7.74% | Upgrade
|
| Effective Tax Rate | - | 29.55% | 32.10% | 26.44% | 42.28% | 32.79% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.