Kansai Paint Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Revenue	589,795	588,825	562,277	509,070	419,190
Revenue Growth (YoY)	0.17%	4.72%	10.45%	21.44%	14.97%
Cost of Revenue	398,449	403,117	388,917	372,018	294,182
Gross Profit	191,346	185,708	173,360	137,052	125,008
Selling, General & Admin	141,618	113,363	103,913	89,159	80,853
Research & Development	-	10,037	9,098	7,621	6,776
Operating Expenses	141,618	133,657	121,764	104,975	94,910
Operating Income	49,728	52,051	51,596	32,077	30,098
Interest Expense	-3,093	-3,239	-2,091	-1,328	-1,533
Interest & Investment Income	2,488	2,567	2,217	2,136	1,968
Earnings From Equity Investments	4,160	1,829	7,643	5,762	5,411
Currency Exchange Gain (Loss)	5,268	-1,556	1,837	771	1,447
Other Non Operating Income (Expenses)	-3,262	-3,118	-3,127	1,161	756
EBT Excluding Unusual Items	55,289	48,534	58,075	40,579	38,147
Gain (Loss) on Sale of Investments	1,737	7,947	33,784	3,786	1,109
Gain (Loss) on Sale of Assets	3,964	11,435	16,595	-153	3,796
Asset Writedown	-1,069	82	-69	-385	-
Other Unusual Items	-2,906	-2,731	-10	-359	783
Pretax Income	57,015	65,267	108,375	43,468	43,835
Income Tax Expense	22,414	20,034	32,029	13,955	11,591
Earnings From Continuing Operations	34,601	45,233	76,346	29,513	32,244
Minority Interest in Earnings	-2,960	-6,927	-9,237	-4,318	-5,719
Net Income	31,641	38,306	67,109	25,195	26,525
Net Income to Common	31,641	38,306	67,109	25,195	26,525
Net Income Growth	-17.40%	-42.92%	166.36%	-5.01%	32.45%
Shares Outstanding (Basic)	176	190	224	241	257
Shares Outstanding (Diluted)	213	226	230	245	276
Shares Change (YoY)	-5.57%	-1.81%	-6.25%	-11.22%	0.12%
EPS (Basic)	179.65	202.02	299.15	104.61	103.23
EPS (Diluted)	148.44	169.25	291.90	102.72	96.04
EPS Growth	-12.30%	-42.02%	184.17%	6.96%	32.52%
Free Cash Flow	26,551	14,861	51,119	40,884	955
Free Cash Flow Per Share	124.56	65.83	222.37	166.73	3.46
Dividend Per Share	-	50.000	40.000	30.000	30.000
Dividend Growth	-	25.00%	33.33%	-	-
Gross Margin	32.44%	31.54%	30.83%	26.92%	29.82%
Operating Margin	8.43%	8.84%	9.18%	6.30%	7.18%
Profit Margin	5.37%	6.50%	11.94%	4.95%	6.33%
Free Cash Flow Margin	4.50%	2.52%	9.09%	8.03%	0.23%
EBITDA	78,352	77,892	74,131	51,692	48,113
EBITDA Margin	13.29%	13.23%	13.18%	10.15%	11.48%
D&A For EBITDA	28,624	25,841	22,535	19,615	18,015
EBIT	49,728	52,051	51,596	32,077	30,098
EBIT Margin	8.43%	8.84%	9.18%	6.30%	7.18%
Effective Tax Rate	39.31%	30.70%	29.55%	32.10%	26.44%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.