Shinto Paint Company Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Revenue	21,481	20,758	18,954	19,038	19,136
Revenue Growth (YoY)	3.48%	9.52%	-0.44%	-0.51%	-5.23%
Cost of Revenue	17,859	17,102	16,013	16,733	15,778
Gross Profit	3,622	3,656	2,941	2,305	3,358
Selling, General & Admin	3,161	3,181	3,149	3,207	3,333
Research & Development	93	121	144	163	206
Operating Expenses	3,367	3,425	3,419	3,508	3,700
Operating Income	255	231	-478	-1,203	-342
Interest Expense	-80	-61	-45	-18	-7
Interest & Investment Income	22	21	22	23	19
Earnings From Equity Investments	357	354	301	174	102
Other Non Operating Income (Expenses)	-161	-73	-261	-122	-15
EBT Excluding Unusual Items	393	472	-461	-1,146	-243
Gain (Loss) on Sale of Investments	-30	71	-	68	1
Gain (Loss) on Sale of Assets	-552	2	4	-115	-
Asset Writedown	-24	-45	-58	-1	-386
Other Unusual Items	-1	-277	179	-472	-371
Pretax Income	-214	223	-336	-1,666	-999
Income Tax Expense	227	164	100	88	764
Earnings From Continuing Operations	-441	59	-436	-1,754	-1,763
Minority Interest in Earnings	-152	-118	-61	-52	-62
Net Income	-593	-59	-497	-1,806	-1,825
Net Income to Common	-593	-59	-497	-1,806	-1,825
Shares Outstanding (Basic)	34	31	31	31	31
Shares Outstanding (Diluted)	34	31	31	31	31
Shares Change (YoY)	8.98%	0.82%	-	-	-
EPS (Basic)	-17.42	-1.89	-16.04	-58.30	-58.91
EPS (Diluted)	-17.42	-1.89	-16.04	-58.30	-58.91
Free Cash Flow	-	-563	-282	-981	-739
Free Cash Flow Per Share	-	-18.03	-9.10	-31.67	-23.86
Dividend Per Share	-	-	-	-	2.500
Dividend Growth	-	-	-	-	-50.00%
Gross Margin	16.86%	17.61%	15.52%	12.11%	17.55%
Operating Margin	1.19%	1.11%	-2.52%	-6.32%	-1.79%
Profit Margin	-2.76%	-0.28%	-2.62%	-9.49%	-9.54%
Free Cash Flow Margin	-	-2.71%	-1.49%	-5.15%	-3.86%
EBITDA	838	814	134	-568	313
EBITDA Margin	3.90%	3.92%	0.71%	-2.98%	1.64%
D&A For EBITDA	583	583	612	635	655
EBIT	255	231	-478	-1,203	-342
EBIT Margin	1.19%	1.11%	-2.52%	-6.32%	-1.79%
Effective Tax Rate	-	73.54%	-	-	-
Advertising Expenses	53	57	44	65	62

Source: S&P Global Market Intelligence. Standard template. Financial Sources.