Kawakami Paint Mfg.Co.,Ltd. (TYO:4616)
Japan · Delayed Price · Currency is JPY 1,980.00
-43.00 (-2.13%)
Jul 17, 2026, 3:18 PM JST
TYO:4616 Income Statement
Financials in millions JPY. Fiscal year is December - November.
Millions JPY. Fiscal year is Dec - Nov.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | Nov '25 Nov 30, 2025 | Nov '24 Nov 30, 2024 | Nov '23 Nov 30, 2023 | Nov '22 Nov 30, 2022 | Nov '21 Nov 30, 2021 |
| 6,271 | 5,932 | 5,913 | 6,142 | 5,632 | 5,312 | |
Revenue Growth (YoY) | 8.14% | 0.32% | -3.73% | 9.05% | 6.02% | 8.85% |
Cost of Revenue | 5,030 | 4,924 | 4,868 | 5,044 | 4,551 | 4,286 |
Gross Profit | 1,241 | 1,008 | 1,045 | 1,098 | 1,081 | 1,026 |
Selling, General & Admin | 962 | 954 | 952 | 910 | 920 | 885 |
Operating Expenses | 962 | 954 | 952 | 910 | 920 | 885 |
Operating Income | 279 | 54 | 93 | 188 | 161 | 141 |
Interest Expense | -20 | -18 | -10 | -8 | -8 | -9 |
Interest & Investment Income | 41 | 44 | 39 | 33 | 27 | 23 |
Earnings From Equity Investments | - | - | 1 | 2 | 2 | 2 |
Other Non Operating Income (Expenses) | 24 | 17 | 19 | 24 | 36 | 55 |
EBT Excluding Unusual Items | 324 | 97 | 142 | 239 | 218 | 212 |
Gain (Loss) on Sale of Investments | - | - | 97 | - | - | - |
Gain (Loss) on Sale of Assets | -2 | -2 | - | -1 | -5 | - |
Pretax Income | 322 | 95 | 239 | 238 | 213 | 212 |
Income Tax Expense | 85 | 23 | 69 | 35 | 51 | 66 |
Net Income | 237 | 72 | 170 | 203 | 162 | 146 |
Net Income to Common | 237 | 72 | 170 | 203 | 162 | 146 |
Net Income Growth | 134.65% | -57.65% | -16.26% | 25.31% | 10.96% | - |
Shares Outstanding (Basic) | 1 | 1 | 1 | 1 | 1 | 1 |
Shares Outstanding (Diluted) | 1 | 1 | 1 | 1 | 1 | 1 |
Shares Change (YoY) | -0.01% | -0.01% | -0.00% | -0.01% | -0.02% | -0.01% |
EPS (Basic) | 238.08 | 72.33 | 170.75 | 203.89 | 162.69 | 146.60 |
EPS (Diluted) | 238.08 | 72.33 | 170.75 | 203.89 | 162.69 | 146.60 |
EPS Growth | 134.68% | -57.64% | -16.25% | 25.32% | 10.98% | - |
Free Cash Flow | 413 | 7 | -126 | -73 | 140 | 403 |
Free Cash Flow Per Share | 414.88 | 7.03 | -126.56 | -73.32 | 140.60 | 404.66 |
Dividend Per Share | 40.000 | 40.000 | 30.000 | 30.000 | 25.000 | 25.000 |
Dividend Growth | 33.33% | 33.33% | - | 20.00% | - | - |
Gross Margin | 19.79% | 16.99% | 17.67% | 17.88% | 19.19% | 19.31% |
Operating Margin | 4.45% | 0.91% | 1.57% | 3.06% | 2.86% | 2.65% |
Profit Margin | 3.78% | 1.21% | 2.88% | 3.31% | 2.88% | 2.75% |
Free Cash Flow Margin | 6.59% | 0.12% | -2.13% | -1.19% | 2.49% | 7.59% |
EBITDA | 437 | 209 | 216 | 303 | 282 | 278 |
EBITDA Margin | 6.97% | 3.52% | 3.65% | 4.93% | 5.01% | 5.23% |
D&A For EBITDA | 158 | 155 | 123 | 115 | 121 | 137 |
EBIT | 279 | 54 | 93 | 188 | 161 | 141 |
EBIT Margin | 4.45% | 0.91% | 1.57% | 3.06% | 2.86% | 2.65% |
Effective Tax Rate | 26.40% | 24.21% | 28.87% | 14.71% | 23.94% | 31.13% |