TYO:4616 Ratios and Metrics

Market cap in millions JPY. Fiscal year is December - November.

Millions JPY. Fiscal year is Dec - Nov.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 13, 2026	Nov '25 Nov 30, 2025	Nov '24 Nov 30, 2024	Nov '23 Nov 30, 2023	Nov '22 Nov 30, 2022	Nov '21 Nov 30, 2021
Market Capitalization	1,951	2,169	1,518	1,503	2,174	2,827
Market Cap Growth	22.33%	42.87%	0.99%	-30.84%	-23.12%	136.17%
Enterprise Value	1,966	2,349	1,768	1,562	2,250	2,992
Last Close Price	1960.00	2179.00	1498.37	1457.05	2065.52	2655.46
PE Ratio	27.10	30.13	8.93	7.41	13.42	19.36
PS Ratio	0.33	0.37	0.26	0.25	0.39	0.53
PB Ratio	0.59	0.65	0.47	0.49	0.80	1.12
P/TBV Ratio	0.59	0.65	0.47	0.50	0.81	1.13
P/FCF Ratio	278.72	309.88	-	-	15.53	7.02
P/OCF Ratio	6.89	7.67	10.92	9.11	10.55	6.33
EV/Sales Ratio	0.33	0.40	0.30	0.25	0.40	0.56
EV/EBITDA Ratio	9.41	11.24	8.19	5.16	7.98	10.76
EV/EBIT Ratio	36.41	43.50	19.01	8.31	13.97	21.22
EV/FCF Ratio	280.87	335.59	-	-	16.07	7.43
Debt / Equity Ratio	0.57	0.57	0.59	0.61	0.70	0.79
Debt / EBITDA Ratio	9.11	9.11	8.83	6.12	6.71	7.15
Debt / FCF Ratio	272.00	272.00	-	-	13.52	4.93
Net Debt / Equity Ratio	0.00	0.00	0.00	-0.02	-0.05	-0.01
Net Debt / EBITDA Ratio	0.07	0.07	-0.03	-0.16	-0.53	-0.13
Net Debt / FCF Ratio	2.14	2.14	0.06	0.66	-1.06	-0.09
Asset Turnover	0.69	0.69	0.70	0.75	0.72	0.72
Inventory Turnover	4.08	4.08	3.85	3.97	3.87	3.97
Quick Ratio	1.24	1.24	1.25	1.23	1.27	1.30
Current Ratio	1.58	1.58	1.61	1.60	1.64	1.66
Return on Equity (ROE)	2.20%	2.20%	5.42%	7.03%	6.18%	5.96%
Return on Assets (ROA)	0.39%	0.39%	0.69%	1.44%	1.29%	1.20%
Return on Invested Capital (ROIC)	1.21%	1.25%	2.13%	5.75%	4.84%	3.74%
Return on Capital Employed (ROCE)	1.10%	1.10%	1.90%	3.90%	3.50%	3.20%
Earnings Yield	3.69%	3.32%	11.20%	13.50%	7.45%	5.16%
FCF Yield	0.36%	0.32%	-8.30%	-4.86%	6.44%	14.25%
Dividend Yield	2.05%	1.84%	2.00%	2.06%	1.21%	0.94%
Payout Ratio	40.28%	40.28%	17.06%	11.82%	14.82%	16.44%
Buyback Yield / Dilution	0.01%	0.01%	0.00%	0.01%	0.02%	0.01%
Total Shareholder Return	2.06%	1.84%	2.01%	2.07%	1.23%	0.95%

Updated Nov 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.