Nihon Tokushu Toryo Co., Ltd. (TYO:4619)
Japan · Delayed Price · Currency is JPY 2,337.00
-79.00 (-3.27%)
Mar 4, 2026, 3:24 PM JST
Nihon Tokushu Toryo Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 62,764 | 66,060 | 64,693 | 60,738 | 54,779 | 48,004 | |
Revenue Growth (YoY) | -3.56% | 2.11% | 6.51% | 10.88% | 14.11% | -16.06% |
Cost of Revenue | 48,226 | 51,587 | 50,698 | 49,652 | 44,298 | 38,263 |
Gross Profit | 14,538 | 14,473 | 13,995 | 11,086 | 10,481 | 9,741 |
Selling, General & Admin | 8,661 | 8,185 | 8,205 | 7,524 | 7,062 | 7,004 |
Research & Development | 1,831 | 1,831 | 1,884 | 1,930 | 1,936 | 1,878 |
Operating Expenses | 10,492 | 10,016 | 10,089 | 9,454 | 8,998 | 8,882 |
Operating Income | 4,046 | 4,457 | 3,906 | 1,632 | 1,483 | 859 |
Interest Expense | -44 | -32 | -41 | -64 | -56 | -72 |
Interest & Investment Income | 443 | 394 | 342 | 321 | 294 | 288 |
Earnings From Equity Investments | 2,404 | 1,715 | 1,371 | 983 | 369 | 923 |
Currency Exchange Gain (Loss) | - | 18 | 221 | 103 | 285 | - |
Other Non Operating Income (Expenses) | 11 | 156 | 162 | 165 | 249 | 405 |
EBT Excluding Unusual Items | 6,860 | 6,708 | 5,961 | 3,140 | 2,624 | 2,403 |
Gain (Loss) on Sale of Investments | 515 | 261 | 21 | 529 | 239 | 378 |
Gain (Loss) on Sale of Assets | 492 | -34 | -13 | -20 | 196 | -64 |
Legal Settlements | -16 | -16 | -11 | - | - | - |
Other Unusual Items | 15 | 1 | 7 | 45 | 14 | 3 |
Pretax Income | 7,864 | 6,920 | 5,965 | 3,694 | 3,073 | 2,720 |
Income Tax Expense | 1,549 | 1,397 | 1,444 | 866 | 1,088 | 868 |
Earnings From Continuing Operations | 6,315 | 5,523 | 4,521 | 2,828 | 1,985 | 1,852 |
Minority Interest in Earnings | -545 | -581 | -574 | -725 | -685 | -551 |
Net Income | 5,770 | 4,942 | 3,947 | 2,103 | 1,300 | 1,301 |
Net Income to Common | 5,770 | 4,942 | 3,947 | 2,103 | 1,300 | 1,301 |
Net Income Growth | 36.02% | 25.21% | 87.68% | 61.77% | -0.08% | -43.87% |
Shares Outstanding (Basic) | 21 | 22 | 22 | 22 | 22 | 22 |
Shares Outstanding (Diluted) | 21 | 22 | 22 | 22 | 22 | 22 |
Shares Change (YoY) | -1.42% | 0.03% | 0.05% | 0.08% | -1.12% | -0.22% |
EPS (Basic) | 265.83 | 227.23 | 181.54 | 96.77 | 59.87 | 59.24 |
EPS (Diluted) | 265.83 | 227.23 | 181.54 | 96.77 | 59.87 | 59.24 |
EPS Growth | 36.28% | 25.17% | 87.59% | 61.64% | 1.05% | -43.75% |
Free Cash Flow | - | 1,719 | 8,073 | 3,912 | 2,779 | -2,070 |
Free Cash Flow Per Share | - | 79.04 | 371.31 | 180.02 | 127.98 | -94.26 |
Dividend Per Share | 118.000 | 90.000 | 46.000 | 42.000 | 40.000 | 38.000 |
Dividend Growth | 151.06% | 95.65% | 9.52% | 5.00% | 5.26% | - |
Gross Margin | - | 21.91% | 21.63% | 18.25% | 19.13% | 20.29% |
Operating Margin | 6.45% | 6.75% | 6.04% | 2.69% | 2.71% | 1.79% |
Profit Margin | 9.19% | 7.48% | 6.10% | 3.46% | 2.37% | 2.71% |
Free Cash Flow Margin | - | 2.60% | 12.48% | 6.44% | 5.07% | -4.31% |
EBITDA | 6,896 | 7,410 | 6,996 | 4,811 | 4,681 | 4,513 |
EBITDA Margin | - | 11.22% | 10.81% | 7.92% | 8.54% | 9.40% |
D&A For EBITDA | 2,850 | 2,953 | 3,090 | 3,179 | 3,198 | 3,654 |
EBIT | 4,046 | 4,457 | 3,906 | 1,632 | 1,483 | 859 |
EBIT Margin | - | 6.75% | 6.04% | 2.69% | 2.71% | 1.79% |
Effective Tax Rate | - | 20.19% | 24.21% | 23.44% | 35.41% | 31.91% |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.