Nihon Tokushu Toryo Co., Ltd. (TYO:4619)
Japan · Delayed Price · Currency is JPY 2,464.00
-7.00 (-0.28%)
Aug 3, 2026, 3:30 PM JST
Nihon Tokushu Toryo Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 61,889 | 66,060 | 64,693 | 60,738 | 54,779 | |
Revenue Growth | -6.31% | 2.11% | 6.51% | 10.88% | 14.11% |
Cost of Revenue | 47,295 | 51,587 | 50,698 | 49,652 | 44,298 |
Gross Profit | 14,594 | 14,473 | 13,995 | 11,086 | 10,481 |
Selling, General & Admin | 8,676 | 8,185 | 8,205 | 7,524 | 7,062 |
Research & Development | 1,912 | 1,831 | 1,884 | 1,930 | 1,936 |
Operating Expenses | 10,588 | 10,016 | 10,089 | 9,454 | 8,998 |
Operating Income | 4,006 | 4,457 | 3,906 | 1,632 | 1,483 |
Interest Expense | -43 | -32 | -41 | -64 | -56 |
Interest & Investment Income | 453 | 394 | 342 | 321 | 294 |
Earnings From Equity Investments | 2,443 | 1,715 | 1,371 | 983 | 369 |
Currency Exchange Gain (Loss) | 49 | 18 | 221 | 103 | 285 |
Other Non Operating Income (Expenses) | -76 | 156 | 162 | 165 | 249 |
EBT Excluding Unusual Items | 6,832 | 6,708 | 5,961 | 3,140 | 2,624 |
Gain (Loss) on Sale of Investments | 47 | 261 | 21 | 529 | 239 |
Gain (Loss) on Sale of Assets | 478 | -34 | -13 | -20 | 196 |
Legal Settlements | -2 | -16 | -11 | - | - |
Other Unusual Items | 3 | 1 | 7 | 45 | 14 |
Pretax Income | 7,358 | 6,920 | 5,965 | 3,694 | 3,073 |
Income Tax Expense | 1,569 | 1,397 | 1,444 | 866 | 1,088 |
Earnings From Continuing Operations | 5,789 | 5,523 | 4,521 | 2,828 | 1,985 |
Minority Interest in Earnings | -545 | -581 | -574 | -725 | -685 |
Net Income | 5,244 | 4,942 | 3,947 | 2,103 | 1,300 |
Net Income to Common | 5,244 | 4,942 | 3,947 | 2,103 | 1,300 |
Net Income Growth | 6.11% | 25.21% | 87.68% | 61.77% | -0.08% |
Shares Outstanding (Basic) | 22 | 22 | 22 | 22 | 22 |
Shares Outstanding (Diluted) | 22 | 22 | 22 | 22 | 22 |
Shares Change | -0.51% | 0.03% | 0.05% | 0.08% | -1.12% |
EPS (Basic) | 242.35 | 227.23 | 181.54 | 96.77 | 59.87 |
EPS (Diluted) | 242.35 | 227.23 | 181.54 | 96.77 | 59.87 |
EPS Growth | 6.65% | 25.17% | 87.59% | 61.64% | 1.05% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | 3,853 | 1,719 | 8,073 | 3,912 | 2,779 |
Free Cash Flow Per Share | 178.07 | 79.04 | 371.31 | 180.02 | 127.98 |
Dividend Per Share | 125.000 | 90.000 | 46.000 | 42.000 | 40.000 |
Dividend Growth | 38.89% | 95.65% | 9.52% | 5.00% | 5.26% |
Gross Margin | 23.58% | 21.91% | 21.63% | 18.25% | 19.13% |
Operating Margin | 6.47% | 6.75% | 6.04% | 2.69% | 2.71% |
Profit Margin | 8.47% | 7.48% | 6.10% | 3.46% | 2.37% |
Free Cash Flow Margin | 6.23% | 2.60% | 12.48% | 6.44% | 5.07% |
EBITDA | 6,823 | 7,410 | 6,996 | 4,811 | 4,681 |
EBITDA Margin | 11.03% | 11.22% | 10.81% | 7.92% | 8.54% |
D&A For EBITDA | 2,817 | 2,953 | 3,090 | 3,179 | 3,198 |
EBIT | 4,006 | 4,457 | 3,906 | 1,632 | 1,483 |
EBIT Margin | 6.47% | 6.75% | 6.04% | 2.69% | 2.71% |
Effective Tax Rate | 21.32% | 20.19% | 24.21% | 23.44% | 35.41% |