Nihon Tokushu Toryo Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 3, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	51,805	31,997	31,858	20,478	18,202	23,452
Market Cap Growth	79.47%	0.44%	55.57%	12.50%	-22.39%	34.71%
Enterprise Value	47,068	28,418	29,406	24,560	24,687	30,017
Last Close Price	2416.00	1437.12	1341.51	835.21	710.22	874.59
PE Ratio	9.09	6.48	8.07	9.74	14.00	18.03
Forward PE	-	17.59	17.59	17.59	17.59	19.73
PS Ratio	0.83	0.48	0.49	0.34	0.33	0.49
PB Ratio	0.80	0.50	0.54	0.39	0.37	0.50
P/TBV Ratio	0.90	0.57	0.61	0.46	0.42	0.57
P/FCF Ratio	-	18.61	3.95	5.24	6.55	-
P/OCF Ratio	-	10.26	3.42	3.30	3.63	7.60
EV/Sales Ratio	0.75	0.43	0.46	0.40	0.45	0.63
EV/EBITDA Ratio	5.06	3.84	4.20	5.11	5.27	6.65
EV/EBIT Ratio	7.30	6.38	7.53	15.05	16.65	34.94
EV/FCF Ratio	-	16.53	3.64	6.28	8.88	-
Debt / Equity Ratio	0.06	0.06	0.07	0.14	0.18	0.20
Debt / EBITDA Ratio	-	0.48	0.57	1.53	1.89	2.06
Debt / FCF Ratio	-	2.05	0.49	1.89	3.18	-
Net Debt / Equity Ratio	-0.17	-0.20	-0.20	-0.07	0.00	0.06
Net Debt / EBITDA Ratio	-1.59	-1.71	-1.70	-0.72	-0.02	0.61
Net Debt / FCF Ratio	-	-7.39	-1.48	-0.89	-0.04	-1.33
Asset Turnover	0.74	0.77	0.76	0.75	0.71	0.65
Inventory Turnover	9.48	10.83	11.72	11.28	11.58	12.66
Quick Ratio	1.96	1.91	1.47	1.14	1.05	1.06
Current Ratio	2.37	2.38	1.80	1.53	1.43	1.29
Return on Equity (ROE)	-	8.93%	8.09%	5.55%	4.10%	4.02%
Return on Assets (ROA)	-	3.23%	2.88%	1.26%	1.19%	0.73%
Return on Invested Capital (ROIC)	7.75%	7.18%	6.14%	2.54%	1.93%	1.24%
Return on Capital Employed (ROCE)	5.80%	6.40%	5.90%	2.80%	2.60%	1.50%
Earnings Yield	11.14%	15.45%	12.39%	10.27%	7.14%	5.55%
FCF Yield	-	5.37%	25.34%	19.10%	15.27%	-8.83%
Dividend Yield	4.45%	6.26%	3.43%	5.03%	5.63%	4.35%
Payout Ratio	-	20.74%	23.69%	43.37%	65.15%	64.49%
Buyback Yield / Dilution	1.42%	-0.03%	-0.05%	-0.08%	1.12%	0.22%
Total Shareholder Return	5.88%	6.23%	3.38%	4.95%	6.75%	4.57%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.