Isamu Paint Co., Ltd. (TYO:4624)
Japan · Delayed Price · Currency is JPY 3,910.00
-120.00 (-2.98%)
Nov 6, 2026, 3:08 PM JST
Isamu Paint Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 8,713 | 8,402 | 8,156 | 7,995 | 7,600 | 7,068 | |
Revenue Growth | 6.22% | 3.02% | 2.01% | 5.20% | 7.53% | -1.26% |
Cost of Revenue | 5,602 | 5,599 | 5,688 | 5,547 | 5,358 | 4,930 |
Gross Profit | 3,111 | 2,803 | 2,468 | 2,448 | 2,242 | 2,138 |
Selling, General & Admin | 1,916 | 1,888 | 1,841 | 1,801 | 1,705 | 1,646 |
Operating Expenses | 1,912 | 1,877 | 1,841 | 1,802 | 1,705 | 1,651 |
Operating Income | 1,199 | 926 | 627 | 646 | 537 | 487 |
Interest & Investment Income | 111 | 100 | 75 | 49 | 38 | 35 |
Other Non Operating Income (Expenses) | 53 | 51 | 62 | 59 | 60 | 65 |
EBT Excluding Unusual Items | 1,363 | 1,077 | 764 | 754 | 635 | 587 |
Gain (Loss) on Sale of Assets | - | - | - | - | -3 | -4 |
Pretax Income | 1,363 | 1,077 | 764 | 754 | 632 | 583 |
Income Tax Expense | 404 | 306 | 198 | 222 | 182 | 167 |
Earnings From Continuing Operations | 959 | 771 | 566 | 532 | 450 | 416 |
Minority Interest in Earnings | -16 | -16 | -18 | -12 | -14 | -15 |
Net Income | 943 | 755 | 548 | 520 | 436 | 401 |
Net Income to Common | 943 | 755 | 548 | 520 | 436 | 401 |
Net Income Growth | 51.85% | 37.77% | 5.38% | 19.27% | 8.73% | -21.22% |
Shares Outstanding (Basic) | 2 | 2 | 2 | 2 | 2 | 2 |
Shares Outstanding (Diluted) | 2 | 2 | 2 | 2 | 2 | 2 |
Shares Change | -0.01% | -0.01% | -0.02% | -0.01% | -0.01% | -0.01% |
EPS (Basic) | 494.90 | 396.22 | 287.57 | 272.83 | 228.73 | 210.36 |
EPS (Diluted) | 494.90 | 396.22 | 287.57 | 272.83 | 228.73 | 210.36 |
EPS Growth | 51.86% | 37.78% | 5.40% | 19.28% | 8.73% | -21.21% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | 1,056 | 831 | 273 | 618 | 515 | 234 |
Free Cash Flow Per Share | 554.20 | 436.11 | 143.26 | 324.25 | 270.17 | 122.75 |
Dividend Per Share | 25.000 | 50.000 | 50.000 | 50.000 | 50.000 | 50.000 |
Dividend Growth | -50.00% | 0% | 0% | 0% | 0% | 0% |
Gross Margin | 35.70% | 33.36% | 30.26% | 30.62% | 29.50% | 30.25% |
Operating Margin | 13.76% | 11.02% | 7.69% | 8.08% | 7.07% | 6.89% |
Profit Margin | 10.82% | 8.99% | 6.72% | 6.50% | 5.74% | 5.67% |
Free Cash Flow Margin | 12.12% | 9.89% | 3.35% | 7.73% | 6.78% | 3.31% |
EBITDA | 1,427 | 1,145 | 838 | 846 | 722 | 656 |
EBITDA Margin | 16.38% | 13.63% | 10.27% | 10.58% | 9.50% | 9.28% |
D&A For EBITDA | 228 | 219 | 211 | 200 | 185 | 169 |
EBIT | 1,199 | 926 | 627 | 646 | 537 | 487 |
EBIT Margin | 13.76% | 11.02% | 7.69% | 8.08% | 7.07% | 6.89% |
Effective Tax Rate | 29.64% | 28.41% | 25.92% | 29.44% | 28.80% | 28.64% |