Sakata INX Corporation (TYO:4633)
Japan · Delayed Price · Currency is JPY 2,517.00
-94.00 (-3.60%)
Feb 13, 2026, 11:30 AM JST
Sakata INX Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 255,185 | 245,570 | 228,311 | 215,531 | 181,487 | 161,507 | |
Revenue Growth (YoY) | 5.42% | 7.56% | 5.93% | 18.76% | 12.37% | -3.43% |
Cost of Revenue | 192,807 | 186,937 | 177,985 | 176,312 | 143,803 | 126,049 |
Gross Profit | 62,378 | 58,633 | 50,326 | 39,219 | 37,684 | 35,458 |
Selling, General & Admin | 48,251 | 38,939 | 33,482 | 30,039 | 25,820 | 23,831 |
Research & Development | - | 5,023 | 4,548 | 4,266 | 3,823 | 3,478 |
Operating Expenses | 48,251 | 45,471 | 38,928 | 35,093 | 30,269 | 28,245 |
Operating Income | 14,127 | 13,162 | 11,398 | 4,126 | 7,415 | 7,213 |
Interest Expense | -1,106 | -811 | -767 | -531 | -238 | -267 |
Interest & Investment Income | 444 | 468 | 344 | 300 | 400 | 426 |
Earnings From Equity Investments | 1,130 | 874 | 1,750 | 997 | 992 | 314 |
Currency Exchange Gain (Loss) | -281 | -1,023 | 415 | -250 | -294 | -157 |
Other Non Operating Income (Expenses) | 51 | 221 | 493 | 317 | 231 | 259 |
EBT Excluding Unusual Items | 14,365 | 12,891 | 13,633 | 4,959 | 8,506 | 7,788 |
Gain (Loss) on Sale of Investments | 1,155 | 538 | -242 | 1,442 | 75 | - |
Gain (Loss) on Sale of Assets | -94 | - | -54 | - | 92 | 83 |
Asset Writedown | - | -208 | -2,742 | -218 | -425 | - |
Other Unusual Items | 70 | 71 | 514 | 100 | -465 | -117 |
Pretax Income | 15,496 | 13,292 | 11,109 | 6,283 | 7,783 | 7,754 |
Income Tax Expense | 3,691 | 3,050 | 3,597 | 1,348 | 2,153 | 1,849 |
Earnings From Continuing Operations | 11,805 | 10,242 | 7,512 | 4,935 | 5,630 | 5,905 |
Minority Interest in Earnings | -1,369 | -1,236 | -46 | -380 | -697 | -630 |
Net Income | 10,436 | 9,006 | 7,466 | 4,555 | 4,933 | 5,275 |
Net Income to Common | 10,436 | 9,006 | 7,466 | 4,555 | 4,933 | 5,275 |
Net Income Growth | 13.69% | 20.63% | 63.91% | -7.66% | -6.48% | 28.22% |
Shares Outstanding (Basic) | 49 | 50 | 50 | 53 | 58 | 58 |
Shares Outstanding (Diluted) | 49 | 50 | 50 | 53 | 58 | 58 |
Shares Change (YoY) | -0.27% | -0.37% | -6.05% | -8.84% | 0.03% | 0.02% |
EPS (Basic) | 210.96 | 180.64 | 149.20 | 85.52 | 84.42 | 90.31 |
EPS (Diluted) | 210.96 | 180.64 | 149.20 | 85.52 | 84.42 | 90.31 |
EPS Growth | 14.82% | 21.07% | 74.47% | 1.29% | -6.51% | 28.19% |
Free Cash Flow | - | 1,980 | 11,103 | 128 | 2,280 | 6,281 |
Free Cash Flow Per Share | - | 39.71 | 221.89 | 2.40 | 39.02 | 107.53 |
Dividend Per Share | 90.000 | 70.000 | 35.000 | 30.000 | 30.000 | 30.000 |
Dividend Growth | 100.00% | 100.00% | 16.67% | - | - | - |
Gross Margin | 24.44% | 23.88% | 22.04% | 18.20% | 20.76% | 21.95% |
Operating Margin | 5.54% | 5.36% | 4.99% | 1.91% | 4.09% | 4.47% |
Profit Margin | 4.09% | 3.67% | 3.27% | 2.11% | 2.72% | 3.27% |
Free Cash Flow Margin | - | 0.81% | 4.86% | 0.06% | 1.26% | 3.89% |
EBITDA | - | 18,815 | 16,384 | 9,032 | 11,807 | 11,645 |
EBITDA Margin | - | 7.66% | 7.18% | 4.19% | 6.51% | 7.21% |
D&A For EBITDA | 6,153 | 5,653 | 4,986 | 4,906 | 4,392 | 4,432 |
EBIT | 14,127 | 13,162 | 11,398 | 4,126 | 7,415 | 7,213 |
EBIT Margin | 5.54% | 5.36% | 4.99% | 1.91% | 4.09% | 4.47% |
Effective Tax Rate | 23.82% | 22.95% | 32.38% | 21.45% | 27.66% | 23.85% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.