Sakata INX Corporation (TYO:4633)
Japan
· Delayed Price · Currency is JPY 1,874.00
-23.00 (-1.21%)
May 20, 2025, 3:30 PM JST
Sakata INX Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 250,477 | 245,570 | 228,311 | 215,531 | 181,487 | 161,507 | Upgrade
|
| Revenue Growth (YoY) | 7.39% | 7.56% | 5.93% | 18.76% | 12.37% | -3.43% | Upgrade
|
| Cost of Revenue | 190,334 | 186,937 | 177,985 | 176,312 | 143,803 | 126,049 | Upgrade
|
| Gross Profit | 60,143 | 58,633 | 50,326 | 39,219 | 37,684 | 35,458 | Upgrade
|
| Selling, General & Admin | 47,049 | 38,939 | 33,482 | 30,039 | 25,820 | 23,831 | Upgrade
|
| Research & Development | - | 5,023 | 4,548 | 4,266 | 3,823 | 3,478 | Upgrade
|
| Operating Expenses | 47,049 | 45,471 | 38,928 | 35,093 | 30,269 | 28,245 | Upgrade
|
| Operating Income | 13,094 | 13,162 | 11,398 | 4,126 | 7,415 | 7,213 | Upgrade
|
| Interest Expense | -889 | -811 | -767 | -531 | -238 | -267 | Upgrade
|
| Interest & Investment Income | 441 | 468 | 344 | 300 | 400 | 426 | Upgrade
|
| Earnings From Equity Investments | 1,016 | 874 | 1,750 | 997 | 992 | 314 | Upgrade
|
| Currency Exchange Gain (Loss) | -715 | -1,023 | 415 | -250 | -294 | -157 | Upgrade
|
| Other Non Operating Income (Expenses) | 181 | 221 | 493 | 317 | 231 | 259 | Upgrade
|
| EBT Excluding Unusual Items | 13,128 | 12,891 | 13,633 | 4,959 | 8,506 | 7,788 | Upgrade
|
| Gain (Loss) on Sale of Investments | -126 | 538 | -242 | 1,442 | 75 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 397 | - | -54 | - | 92 | 83 | Upgrade
|
| Asset Writedown | - | -208 | -2,742 | -218 | -425 | - | Upgrade
|
| Other Unusual Items | 70 | 71 | 514 | 100 | -465 | -117 | Upgrade
|
| Pretax Income | 13,469 | 13,292 | 11,109 | 6,283 | 7,783 | 7,754 | Upgrade
|
| Income Tax Expense | 2,826 | 3,050 | 3,597 | 1,348 | 2,153 | 1,849 | Upgrade
|
| Earnings From Continuing Operations | 10,643 | 10,242 | 7,512 | 4,935 | 5,630 | 5,905 | Upgrade
|
| Minority Interest in Earnings | -1,289 | -1,236 | -46 | -380 | -697 | -630 | Upgrade
|
| Net Income | 9,354 | 9,006 | 7,466 | 4,555 | 4,933 | 5,275 | Upgrade
|
| Net Income to Common | 9,354 | 9,006 | 7,466 | 4,555 | 4,933 | 5,275 | Upgrade
|
| Net Income Growth | 14.34% | 20.63% | 63.91% | -7.66% | -6.48% | 28.22% | Upgrade
|
| Shares Outstanding (Basic) | 50 | 50 | 50 | 53 | 58 | 58 | Upgrade
|
| Shares Outstanding (Diluted) | 50 | 50 | 50 | 53 | 58 | 58 | Upgrade
|
| Shares Change (YoY) | -0.61% | -0.37% | -6.05% | -8.84% | 0.03% | 0.02% | Upgrade
|
| EPS (Basic) | 188.06 | 180.64 | 149.20 | 85.52 | 84.42 | 90.31 | Upgrade
|
| EPS (Diluted) | 188.06 | 180.64 | 149.20 | 85.52 | 84.42 | 90.31 | Upgrade
|
| EPS Growth | 15.04% | 21.07% | 74.47% | 1.29% | -6.51% | 28.19% | Upgrade
|
| Free Cash Flow | - | 1,980 | 11,103 | 128 | 2,280 | 6,281 | Upgrade
|
| Free Cash Flow Per Share | - | 39.71 | 221.89 | 2.40 | 39.02 | 107.53 | Upgrade
|
| Dividend Per Share | 70.000 | 70.000 | 35.000 | 30.000 | 30.000 | 30.000 | Upgrade
|
| Dividend Growth | 100.00% | 100.00% | 16.67% | - | - | - | Upgrade
|
| Gross Margin | 24.01% | 23.88% | 22.04% | 18.20% | 20.76% | 21.95% | Upgrade
|
| Operating Margin | 5.23% | 5.36% | 4.99% | 1.91% | 4.09% | 4.47% | Upgrade
|
| Profit Margin | 3.73% | 3.67% | 3.27% | 2.11% | 2.72% | 3.27% | Upgrade
|
| Free Cash Flow Margin | - | 0.81% | 4.86% | 0.06% | 1.26% | 3.89% | Upgrade
|
| EBITDA | - | 18,815 | 16,384 | 9,032 | 11,807 | 11,645 | Upgrade
|
| EBITDA Margin | - | 7.66% | 7.18% | 4.19% | 6.51% | 7.21% | Upgrade
|
| D&A For EBITDA | 5,820 | 5,653 | 4,986 | 4,906 | 4,392 | 4,432 | Upgrade
|
| EBIT | 13,094 | 13,162 | 11,398 | 4,126 | 7,415 | 7,213 | Upgrade
|
| EBIT Margin | 5.23% | 5.36% | 4.99% | 1.91% | 4.09% | 4.47% | Upgrade
|
| Effective Tax Rate | 20.98% | 22.95% | 32.38% | 21.45% | 27.66% | 23.85% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.