Sakata INX Ratios and Metrics

Market cap in millions JPY. Fiscal year is January - December.

Millions JPY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 15, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	115,641	116,385	86,512	67,961	52,531	58,086
Market Cap Growth	17.00%	34.53%	27.30%	29.37%	-9.56%	-14.14%
Enterprise Value	136,005	142,610	101,721	85,142	77,254	68,645
Last Close Price	2373.00	2369.00	1669.18	1247.92	939.02	861.96
PE Ratio	10.09	10.03	9.61	9.10	11.53	11.78
Forward PE	9.98	9.46	7.44	8.00	9.13	8.60
PS Ratio	0.45	0.45	0.35	0.30	0.24	0.32
PB Ratio	0.91	0.92	0.73	0.64	0.56	0.63
P/TBV Ratio	1.03	1.04	0.82	0.72	0.63	0.68
P/FCF Ratio	11.47	11.54	43.69	6.12	410.40	25.48
P/OCF Ratio	6.80	6.84	9.72	4.42	10.62	7.69
EV/Sales Ratio	0.53	0.55	0.41	0.37	0.36	0.38
EV/EBITDA Ratio	6.14	6.63	5.41	5.20	8.55	5.81
EV/EBIT Ratio	8.58	9.37	7.73	7.47	18.72	9.26
EV/FCF Ratio	13.49	14.15	51.37	7.67	603.54	30.11
Debt / Equity Ratio	0.27	0.27	0.30	0.25	0.29	0.19
Debt / EBITDA Ratio	1.56	1.56	1.93	1.58	3.02	1.51
Debt / FCF Ratio	3.33	3.33	18.31	2.33	212.91	7.80
Net Debt / Equity Ratio	0.10	0.10	0.17	0.08	0.16	0.06
Net Debt / EBITDA Ratio	0.60	0.60	1.09	0.54	1.68	0.43
Net Debt / FCF Ratio	1.29	1.29	10.37	0.80	118.23	2.23
Asset Turnover	1.15	1.15	1.18	1.23	1.25	1.16
Inventory Turnover	4.86	4.86	5.20	5.44	5.69	5.78
Quick Ratio	1.33	1.33	1.20	1.23	1.11	1.11
Current Ratio	2.04	2.04	1.85	1.79	1.71	1.68
Return on Equity (ROE)	10.71%	10.71%	9.11%	7.56%	5.32%	6.48%
Return on Assets (ROA)	4.25%	4.25%	3.96%	3.84%	1.50%	2.97%
Return on Invested Capital (ROIC)	8.41%	8.36%	7.98%	6.92%	3.15%	5.82%
Return on Capital Employed (ROCE)	9.30%	9.30%	8.50%	8.60%	3.50%	6.60%
Earnings Yield	10.04%	9.98%	10.41%	10.99%	8.67%	8.49%
FCF Yield	8.72%	8.66%	2.29%	16.34%	0.24%	3.92%
Dividend Yield	4.22%	4.01%	4.19%	2.80%	3.19%	3.48%
Payout Ratio	38.45%	38.45%	24.97%	20.10%	35.70%	35.52%
Buyback Yield / Dilution	1.02%	1.02%	0.37%	6.05%	8.84%	-0.03%
Total Shareholder Return	5.24%	5.03%	4.56%	8.86%	12.04%	3.45%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.