Sakata INX Corporation (TYO:4633)
Japan · Delayed Price · Currency is JPY 2,656.00
-43.00 (-1.59%)
Aug 14, 2026, 3:30 PM JST
Sakata INX Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 273,303 | 257,668 | 245,570 | 228,311 | 215,531 | 181,487 | |
Revenue Growth | 8.94% | 4.93% | 7.56% | 5.93% | 18.76% | 12.37% |
Cost of Revenue | 204,366 | 193,234 | 186,937 | 177,985 | 176,312 | 143,803 |
Gross Profit | 68,937 | 64,434 | 58,633 | 50,326 | 39,219 | 37,684 |
Selling, General & Admin | 52,332 | 41,728 | 38,939 | 33,482 | 30,039 | 25,820 |
Research & Development | - | 5,572 | 5,023 | 4,548 | 4,266 | 3,823 |
Operating Expenses | 52,332 | 49,206 | 45,471 | 38,928 | 35,093 | 30,269 |
Operating Income | 16,605 | 15,228 | 13,162 | 11,398 | 4,126 | 7,415 |
Interest Expense | -1,017 | -1,065 | -811 | -767 | -531 | -238 |
Interest & Investment Income | 467 | 434 | 468 | 344 | 300 | 400 |
Earnings From Equity Investments | 962 | 631 | 874 | 1,750 | 997 | 992 |
Currency Exchange Gain (Loss) | -302 | 130 | -1,023 | 415 | -250 | -294 |
Other Non Operating Income (Expenses) | -70 | 6 | 221 | 493 | 317 | 231 |
EBT Excluding Unusual Items | 16,645 | 15,364 | 12,891 | 13,633 | 4,959 | 8,506 |
Gain (Loss) on Sale of Investments | 1,947 | 2,388 | 538 | -242 | 1,442 | 75 |
Gain (Loss) on Sale of Assets | -47 | - | - | -54 | - | 92 |
Asset Writedown | -185 | -212 | -208 | -2,742 | -218 | -425 |
Other Unusual Items | -327 | -382 | 71 | 514 | 100 | -465 |
Pretax Income | 17,764 | 17,158 | 13,292 | 11,109 | 6,283 | 7,783 |
Income Tax Expense | 4,366 | 4,000 | 3,050 | 3,597 | 1,348 | 2,153 |
Earnings From Continuing Operations | 13,398 | 13,158 | 10,242 | 7,512 | 4,935 | 5,630 |
Minority Interest in Earnings | -1,344 | -1,549 | -1,236 | -46 | -380 | -697 |
Net Income | 12,054 | 11,609 | 9,006 | 7,466 | 4,555 | 4,933 |
Net Income to Common | 12,054 | 11,609 | 9,006 | 7,466 | 4,555 | 4,933 |
Net Income Growth | 21.30% | 28.90% | 20.63% | 63.91% | -7.66% | -6.48% |
Shares Outstanding (Basic) | 49 | 49 | 50 | 50 | 53 | 58 |
Shares Outstanding (Diluted) | 49 | 49 | 50 | 50 | 53 | 58 |
Shares Change | -1.11% | -1.02% | -0.37% | -6.05% | -8.84% | 0.03% |
EPS (Basic) | 245.82 | 235.24 | 180.64 | 149.20 | 85.52 | 84.42 |
EPS (Diluted) | 245.82 | 235.24 | 180.64 | 149.20 | 85.52 | 84.42 |
EPS Growth | 22.66% | 30.23% | 21.07% | 74.47% | 1.29% | -6.51% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 12,034 | 10,082 | 1,980 | 11,103 | 128 | 2,280 |
Free Cash Flow Per Share | 245.41 | 204.30 | 39.71 | 221.89 | 2.40 | 39.02 |
Dividend Per Share | 100.000 | 95.000 | 70.000 | 35.000 | 30.000 | 30.000 |
Dividend Growth | 11.11% | 35.71% | 100.00% | 16.67% | 0% | 0% |
Gross Margin | 25.22% | 25.01% | 23.88% | 22.04% | 18.20% | 20.76% |
Operating Margin | 6.08% | 5.91% | 5.36% | 4.99% | 1.91% | 4.09% |
Profit Margin | 4.41% | 4.50% | 3.67% | 3.27% | 2.11% | 2.72% |
Free Cash Flow Margin | 4.40% | 3.91% | 0.81% | 4.86% | 0.06% | 1.26% |
EBITDA | 23,152 | 21,522 | 18,815 | 16,384 | 9,032 | 11,807 |
EBITDA Margin | 8.47% | 8.35% | 7.66% | 7.18% | 4.19% | 6.51% |
D&A For EBITDA | 6,547 | 6,294 | 5,653 | 4,986 | 4,906 | 4,392 |
EBIT | 16,605 | 15,228 | 13,162 | 11,398 | 4,126 | 7,415 |
EBIT Margin | 6.08% | 5.91% | 5.36% | 4.99% | 1.91% | 4.09% |
Effective Tax Rate | 24.58% | 23.31% | 22.95% | 32.38% | 21.45% | 27.66% |