Sakata INX Ratios and Metrics

Market cap in millions JPY. Fiscal year is January - December.

Millions JPY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 12, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	128,274	86,512	67,961	52,531	58,086	67,649
Market Cap Growth	56.44%	27.30%	29.37%	-9.56%	-14.14%	-2.49%
Enterprise Value	154,499	101,721	85,142	77,254	68,645	81,418
Last Close Price	2611.00	1669.18	1247.92	939.02	861.96	975.27
PE Ratio	12.38	9.61	9.10	11.53	11.78	12.82
Forward PE	10.23	7.44	8.00	9.13	8.60	11.14
PS Ratio	0.50	0.35	0.30	0.24	0.32	0.42
PB Ratio	1.08	0.73	0.64	0.56	0.63	0.83
P/TBV Ratio	1.22	0.82	0.72	0.63	0.68	0.89
P/FCF Ratio	-	43.69	6.12	410.40	25.48	10.77
P/OCF Ratio	-	9.72	4.42	10.62	7.69	6.38
EV/Sales Ratio	0.61	0.41	0.37	0.36	0.38	0.50
EV/EBITDA Ratio	-	5.41	5.20	8.55	5.81	6.99
EV/EBIT Ratio	10.13	7.73	7.47	18.72	9.26	11.29
EV/FCF Ratio	-	51.37	7.67	603.54	30.11	12.96
Debt / Equity Ratio	0.30	0.30	0.25	0.29	0.19	0.22
Debt / EBITDA Ratio	-	1.93	1.58	3.02	1.51	1.52
Debt / FCF Ratio	-	18.31	2.33	212.91	7.80	2.82
Net Debt / Equity Ratio	0.16	0.17	0.08	0.16	0.06	0.07
Net Debt / EBITDA Ratio	-	1.09	0.54	1.68	0.43	0.46
Net Debt / FCF Ratio	-	10.37	0.80	118.23	2.23	0.84
Asset Turnover	1.21	1.18	1.23	1.25	1.16	1.10
Inventory Turnover	5.35	5.20	5.44	5.69	5.78	5.88
Quick Ratio	1.28	1.20	1.23	1.11	1.11	1.30
Current Ratio	1.98	1.85	1.79	1.71	1.68	1.84
Return on Equity (ROE)	-	9.11%	7.56%	5.32%	6.48%	7.25%
Return on Assets (ROA)	-	3.96%	3.84%	1.50%	2.97%	3.07%
Return on Invested Capital (ROIC)	7.81%	7.98%	6.92%	3.15%	5.82%	6.28%
Return on Capital Employed (ROCE)	9.10%	8.50%	8.60%	3.50%	6.60%	7.00%
Earnings Yield	8.14%	10.41%	10.99%	8.67%	8.49%	7.80%
FCF Yield	-	2.29%	16.34%	0.24%	3.92%	9.29%
Dividend Yield	3.59%	4.19%	2.80%	3.19%	3.48%	3.08%
Payout Ratio	-	24.97%	20.10%	35.70%	35.52%	33.21%
Buyback Yield / Dilution	0.27%	0.37%	6.05%	8.84%	-0.03%	-0.02%
Total Shareholder Return	3.87%	4.56%	8.86%	12.04%	3.45%	3.05%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.