artience Co., Ltd. (TYO:4634)
Japan · Delayed Price · Currency is JPY 5,120.00
+10.00 (0.20%)
Aug 14, 2026, 3:30 PM JST
artience Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 370,900 | 349,979 | 351,064 | 322,122 | 315,927 | 287,989 | |
Revenue Growth | 6.72% | -0.31% | 8.98% | 1.96% | 9.70% | 11.76% |
Cost of Revenue | 288,571 | 273,964 | 276,445 | 258,272 | 261,725 | 229,284 |
Gross Profit | 82,329 | 76,015 | 74,619 | 63,850 | 54,202 | 58,705 |
Selling, General & Admin | 51,466 | 48,790 | 48,256 | 44,992 | 42,068 | 40,413 |
Research & Development | 4,624 | 4,312 | 3,951 | 3,637 | 3,452 | 3,325 |
Operating Expenses | 58,363 | 55,249 | 54,204 | 50,476 | 47,336 | 45,699 |
Operating Income | 23,966 | 20,766 | 20,415 | 13,374 | 6,866 | 13,006 |
Interest Expense | -978 | -1,232 | -2,762 | -1,942 | -1,365 | -544 |
Interest & Investment Income | 1,933 | 1,884 | 1,940 | 1,734 | 1,793 | 1,452 |
Earnings From Equity Investments | 90 | 78 | -74 | -8 | -173 | -271 |
Currency Exchange Gain (Loss) | 70 | -2,307 | 384 | 357 | 1,833 | 1,537 |
Other Non Operating Income (Expenses) | 1,799 | 1,698 | 1,104 | -636 | -1,049 | 261 |
EBT Excluding Unusual Items | 26,880 | 20,887 | 21,007 | 12,879 | 7,905 | 15,441 |
Gain (Loss) on Sale of Investments | 7,871 | 2,846 | 2,843 | 1,656 | 5,648 | 367 |
Gain (Loss) on Sale of Assets | -233 | -238 | -314 | -259 | -86 | 49 |
Asset Writedown | -7,267 | -7,267 | -401 | -565 | -456 | -708 |
Other Unusual Items | -263 | -244 | -232 | -898 | -652 | -2,020 |
Pretax Income | 26,988 | 15,984 | 22,903 | 12,813 | 12,359 | 13,129 |
Income Tax Expense | 8,805 | 6,208 | 4,156 | 3,042 | 2,968 | 3,450 |
Earnings From Continuing Operations | 18,183 | 9,776 | 18,747 | 9,771 | 9,391 | 9,679 |
Minority Interest in Earnings | 417 | 564 | -207 | -34 | -83 | -187 |
Net Income | 18,600 | 10,340 | 18,540 | 9,737 | 9,308 | 9,492 |
Net Income to Common | 18,600 | 10,340 | 18,540 | 9,737 | 9,308 | 9,492 |
Net Income Growth | 26.89% | -44.23% | 90.41% | 4.61% | -1.94% | 57.70% |
Shares Outstanding (Basic) | 48 | 49 | 53 | 53 | 54 | 56 |
Shares Outstanding (Diluted) | 48 | 49 | 53 | 53 | 54 | 56 |
Shares Change | -6.89% | -6.62% | -0.82% | -2.38% | -3.21% | -4.08% |
EPS (Basic) | 390.94 | 210.50 | 352.53 | 183.68 | 171.49 | 169.35 |
EPS (Diluted) | 390.91 | 210.47 | 352.41 | 183.57 | 171.30 | 169.09 |
EPS Growth | 36.29% | -40.28% | 91.98% | 7.16% | 1.31% | 64.40% |
Free Cash Flow | 7,125 | 12,826 | 8,931 | 4,511 | -13,398 | -2,305 |
Free Cash Flow Per Share | 149.75 | 261.07 | 169.76 | 85.04 | -246.57 | -41.06 |
Dividend Per Share | 50.000 | 100.000 | 100.000 | 90.000 | 90.000 | 90.000 |
Dividend Growth | -50.00% | 0% | 11.11% | 0% | 0% | 0% |
Gross Margin | 22.20% | 21.72% | 21.25% | 19.82% | 17.16% | 20.38% |
Operating Margin | 6.46% | 5.93% | 5.82% | 4.15% | 2.17% | 4.52% |
Profit Margin | 5.01% | 2.95% | 5.28% | 3.02% | 2.95% | 3.30% |
Free Cash Flow Margin | 1.92% | 3.67% | 2.54% | 1.40% | -4.24% | -0.80% |
EBITDA | 37,852 | 34,074 | 32,498 | 24,713 | 17,613 | 22,737 |
EBITDA Margin | 10.21% | 9.74% | 9.26% | 7.67% | 5.58% | 7.90% |
D&A For EBITDA | 13,886 | 13,308 | 12,083 | 11,339 | 10,747 | 9,731 |
EBIT | 23,966 | 20,766 | 20,415 | 13,374 | 6,866 | 13,006 |
EBIT Margin | 6.46% | 5.93% | 5.82% | 4.15% | 2.17% | 4.52% |
Effective Tax Rate | 32.63% | 38.84% | 18.15% | 23.74% | 24.02% | 26.28% |