Original Engineering Consultants Co., Ltd. (TYO:4642)
Japan flag Japan · Delayed Price · Currency is JPY
1,483.00
+10.00 (0.68%)
Mar 5, 2026, 3:30 PM JST

TYO:4642 Statistics

Total Valuation

TYO:4642 has a market cap or net worth of JPY 8.77 billion. The enterprise value is 6.62 billion.

Market Cap8.77B
Enterprise Value 6.62B

Important Dates

The last earnings date was Tuesday, February 10, 2026.

Earnings Date Feb 10, 2026
Ex-Dividend Date Dec 29, 2025

Share Statistics

TYO:4642 has 5.91 million shares outstanding. The number of shares has decreased by -11.56% in one year.

Current Share Class 5.91M
Shares Outstanding 5.91M
Shares Change (YoY) -11.56%
Shares Change (QoQ) +0.10%
Owned by Insiders (%) 10.59%
Owned by Institutions (%) 3.85%
Float 1.99M

Valuation Ratios

The trailing PE ratio is 16.21.

PE Ratio 16.21
Forward PE n/a
PS Ratio 1.03
PB Ratio 1.11
P/TBV Ratio 1.52
P/FCF Ratio 18.04
P/OCF Ratio 14.52
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 5.74, with an EV/FCF ratio of 13.62.

EV / Earnings 12.24
EV / Sales 0.78
EV / EBITDA 5.74
EV / EBIT 7.18
EV / FCF 13.62

Financial Position

The company has a current ratio of 4.31, with a Debt / Equity ratio of 0.23.

Current Ratio 4.31
Quick Ratio 4.20
Debt / Equity 0.23
Debt / EBITDA 1.60
Debt / FCF 3.79
Interest Coverage 65.86

Financial Efficiency

Return on Equity (ROE) n/a
Return on Assets (ROA) n/a
Return on Invested Capital (ROIC) 14.61%
Return on Capital Employed (ROCE) 8.98%
Weighted Average Cost of Capital (WACC) 5.18%
Revenue Per Employee 24.83M
Profits Per Employee 1.58M
Employee Count 343
Asset Turnover n/a
Inventory Turnover n/a

Taxes

In the past 12 months, TYO:4642 has paid 376.00 million in taxes.

Income Tax 376.00M
Effective Tax Rate 41.00%

Stock Price Statistics

The stock price has increased by +2.99% in the last 52 weeks. The beta is 0.35, so TYO:4642's price volatility has been lower than the market average.

Beta (5Y) 0.35
52-Week Price Change +2.99%
50-Day Moving Average 1,533.70
200-Day Moving Average 1,617.01
Relative Strength Index (RSI) 41.33
Average Volume (20 Days) 6,330

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, TYO:4642 had revenue of JPY 8.52 billion and earned 541.00 million in profits. Earnings per share was 91.48.

Revenue8.52B
Gross Profit 2.85B
Operating Income 922.00M
Pretax Income 917.00M
Net Income 541.00M
EBITDA 1.15B
EBIT 922.00M
Earnings Per Share (EPS) 91.48
Full Income Statement

Balance Sheet

The company has 3.99 billion in cash and 1.84 billion in debt, with a net cash position of 2.15 billion or 363.46 per share.

Cash & Cash Equivalents 3.99B
Total Debt 1.84B
Net Cash 2.15B
Net Cash Per Share 363.46
Equity (Book Value) 7.90B
Book Value Per Share 1,334.27
Working Capital 5.58B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 604.00 million and capital expenditures -118.00 million, giving a free cash flow of 486.00 million.

Operating Cash Flow 604.00M
Capital Expenditures -118.00M
Free Cash Flow 486.00M
FCF Per Share 82.20
Full Cash Flow Statement

Margins

Gross margin is 33.49%, with operating and profit margins of 10.83% and 6.35%.

Gross Margin 33.49%
Operating Margin 10.83%
Pretax Margin 10.77%
Profit Margin 6.35%
EBITDA Margin 13.55%
EBIT Margin 10.83%
FCF Margin 5.71%

Dividends & Yields

This stock pays an annual dividend of 35.00, which amounts to a dividend yield of 2.38%.

Dividend Per Share 35.00
Dividend Yield 2.38%
Dividend Growth (YoY) 9.38%
Years of Dividend Growth 1
Payout Ratio 35.49%
Buyback Yield 11.56%
Shareholder Yield 13.87%
Earnings Yield 6.17%
FCF Yield 5.54%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on December 25, 1996. It was a forward split with a ratio of 1.3.

Last Split Date Dec 25, 1996
Split Type Forward
Split Ratio 1.3

Scores

TYO:4642 has an Altman Z-Score of 3.42 and a Piotroski F-Score of 5.

Altman Z-Score 3.42
Piotroski F-Score 5