Original Engineering Consultants Co., Ltd. (TYO:4642)
Japan flag Japan · Delayed Price · Currency is JPY
1,540.00
+3.00 (0.20%)
Jan 23, 2026, 3:30 PM JST

TYO:4642 Statistics

Total Valuation

TYO:4642 has a market cap or net worth of JPY 9.11 billion. The enterprise value is 5.68 billion.

Market Cap9.11B
Enterprise Value 5.68B

Important Dates

The next estimated earnings date is Tuesday, February 10, 2026.

Earnings Date Feb 10, 2026
Ex-Dividend Date Dec 29, 2025

Share Statistics

TYO:4642 has 5.91 million shares outstanding.

Current Share Class 5.91M
Shares Outstanding 5.91M
Shares Change (YoY) n/a
Shares Change (QoQ) n/a
Owned by Insiders (%) 10.59%
Owned by Institutions (%) 3.85%
Float 1.99M

Valuation Ratios

The trailing PE ratio is 24.88.

PE Ratio 24.88
Forward PE n/a
PS Ratio 1.63
PB Ratio 1.93
P/TBV Ratio 1.98
P/FCF Ratio 14.88
P/OCF Ratio 14.38
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 8.80, with an EV/FCF ratio of 9.28.

EV / Earnings 13.71
EV / Sales 1.02
EV / EBITDA 8.80
EV / EBIT 9.79
EV / FCF 9.28

Financial Position

The company has a current ratio of 4.92, with a Debt / Equity ratio of 0.01.

Current Ratio 4.92
Quick Ratio 4.51
Debt / Equity 0.01
Debt / EBITDA 0.10
Debt / FCF 0.11
Interest Coverage 580.00

Financial Efficiency

Return on equity (ROE) is 9.12% and return on invested capital (ROIC) is 37.30%.

Return on Equity (ROE) 9.12%
Return on Assets (ROA) 6.22%
Return on Invested Capital (ROIC) 37.30%
Return on Capital Employed (ROCE) 11.49%
Weighted Average Cost of Capital (WACC) 6.33%
Revenue Per Employee 16.29M
Profits Per Employee 1.21M
Employee Count 343
Asset Turnover 0.96
Inventory Turnover 543.29

Taxes

In the past 12 months, TYO:4642 has paid 105.00 million in taxes.

Income Tax 105.00M
Effective Tax Rate 20.23%

Stock Price Statistics

The stock price has increased by +37.38% in the last 52 weeks. The beta is 0.38, so TYO:4642's price volatility has been lower than the market average.

Beta (5Y) 0.38
52-Week Price Change +37.38%
50-Day Moving Average 1,540.44
200-Day Moving Average 1,595.85
Relative Strength Index (RSI) 47.15
Average Volume (20 Days) 10,845

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, TYO:4642 had revenue of JPY 5.59 billion and earned 414.00 million in profits. Earnings per share was 61.91.

Revenue5.59B
Gross Profit 1.79B
Operating Income 580.00M
Pretax Income 519.00M
Net Income 414.00M
EBITDA 645.00M
EBIT 580.00M
Earnings Per Share (EPS) 61.91
Full Income Statement

Balance Sheet

The company has 3.08 billion in cash and 67.00 million in debt, with a net cash position of 3.01 billion or 509.43 per share.

Cash & Cash Equivalents 3.08B
Total Debt 67.00M
Net Cash 3.01B
Net Cash Per Share 509.43
Equity (Book Value) 4.71B
Book Value Per Share 704.15
Working Capital 4.04B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 633.00 million and capital expenditures -21.00 million, giving a free cash flow of 612.00 million.

Operating Cash Flow 633.00M
Capital Expenditures -21.00M
Free Cash Flow 612.00M
FCF Per Share 103.51
Full Cash Flow Statement

Margins

Gross margin is 31.96%, with operating and profit margins of 10.38% and 7.41%.

Gross Margin 31.96%
Operating Margin 10.38%
Pretax Margin 9.29%
Profit Margin 7.41%
EBITDA Margin 11.54%
EBIT Margin 10.38%
FCF Margin 10.95%

Dividends & Yields

This stock pays an annual dividend of 35.00, which amounts to a dividend yield of 2.27%.

Dividend Per Share 35.00
Dividend Yield 2.27%
Dividend Growth (YoY) 9.38%
Years of Dividend Growth 1
Payout Ratio 9.66%
Buyback Yield -0.00%
Shareholder Yield 2.27%
Earnings Yield 4.55%
FCF Yield 6.72%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on December 25, 1996. It was a forward split with a ratio of 1.3.

Last Split Date Dec 25, 1996
Split Type Forward
Split Ratio 1.3

Scores

TYO:4642 has an Altman Z-Score of 3.39 and a Piotroski F-Score of 5.

Altman Z-Score 3.39
Piotroski F-Score 5