QPS Holdings Inc. (TYO:464A)
2,870.00
-49.00 (-1.68%)
At close: Jun 8, 2026
QPS Holdings Income Statement
Financials in millions JPY. Fiscal year is June - May.
Millions JPY. Fiscal year is Jun - May.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Nov '25 Nov 30, 2025 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 |
| 2,352 | 2,681 | 1,653 | 372 | 18 | |
Revenue Growth (YoY) | -3.13% | 62.19% | 344.36% | 1966.67% | - |
Cost of Revenue | 2,289 | 1,762 | 703 | 215 | 8 |
Gross Profit | 63 | 919 | 950 | 157 | 10 |
Selling, General & Admin | 628 | 574 | 485 | 471 | 392 |
Research & Development | 133 | 133 | 120 | - | - |
Other Operating Expenses | 92 | 92 | - | - | - |
Operating Expenses | 887 | 833 | 609 | 471 | 392 |
Operating Income | -824 | 86 | 341 | -314 | -382 |
Interest Expense | -286 | -212 | -11 | -1 | -1 |
Interest & Investment Income | 17 | 4 | - | - | - |
Currency Exchange Gain (Loss) | - | - | - | -4 | - |
Other Non Operating Income (Expenses) | 749 | -89 | -123 | -5 | -3 |
EBT Excluding Unusual Items | -344 | -211 | 207 | -324 | -386 |
Asset Writedown | - | -1,636 | -582 | -1,553 | - |
Other Unusual Items | - | - | - | 773 | - |
Pretax Income | -344 | -1,847 | -375 | -1,104 | -386 |
Income Tax Expense | 3 | 1 | 52 | 1 | 1 |
Net Income | -347 | -1,848 | -427 | -1,105 | -387 |
Net Income to Common | -347 | -1,848 | -427 | -1,105 | -387 |
Shares Outstanding (Basic) | 44 | 39 | 28 | 8 | 8 |
Shares Outstanding (Diluted) | 44 | 39 | 28 | 8 | 8 |
Shares Change (YoY) | 22.24% | 37.92% | 252.54% | - | - |
EPS (Basic) | -7.81 | -47.51 | -15.14 | -138.13 | -48.38 |
EPS (Diluted) | -7.81 | -47.51 | -15.14 | -138.13 | -48.38 |
Free Cash Flow | -10,668 | -6,256 | -3,013 | - | - |
Free Cash Flow Per Share | -239.97 | -160.83 | -106.83 | - | - |
Gross Margin | 2.68% | 34.28% | 57.47% | 42.20% | 55.56% |
Operating Margin | -35.03% | 3.21% | 20.63% | -84.41% | -2122.22% |
Profit Margin | -14.75% | -68.93% | -25.83% | -297.04% | -2150.00% |
Free Cash Flow Margin | -453.57% | -233.35% | -182.28% | - | - |
EBITDA | 33 | 608 | 548 | - | - |
EBITDA Margin | 1.40% | 22.68% | 33.15% | - | - |
D&A For EBITDA | 857 | 522 | 207 | - | - |
EBIT | -824 | 86 | 341 | -314 | -382 |
EBIT Margin | -35.03% | 3.21% | 20.63% | -84.41% | - |