SD ENTERTAINMENT,Inc. (TYO:4650)
Japan · Delayed Price · Currency is JPY 269.00
0.00 (0.00%)
Sep 3, 2026, 3:30 PM JST
SD ENTERTAINMENT,Inc. Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 5,289 | 5,155 | 4,201 | 3,735 | 3,774 | 3,987 | |
Revenue Growth | 20.15% | 22.71% | 12.48% | -1.03% | -5.34% | 8.88% |
Cost of Revenue | 462 | 466 | 289 | 238 | 272 | 340 |
Gross Profit | 4,827 | 4,689 | 3,912 | 3,497 | 3,502 | 3,647 |
Selling, General & Admin | 4,420 | 4,398 | 3,616 | 3,180 | 3,236 | 3,468 |
Other Operating Expenses | 17 | 17 | 17 | 20 | 19 | 20 |
Operating Expenses | 4,639 | 4,617 | 3,814 | 3,374 | 3,435 | 3,721 |
Operating Income | 188 | 72 | 98 | 123 | 67 | -74 |
Interest Expense | -38 | -36 | -36 | -38 | -52 | -78 |
Interest & Investment Income | 1 | 1 | - | - | - | - |
Other Non Operating Income (Expenses) | 6 | 5 | -3 | -4 | -2 | -10 |
EBT Excluding Unusual Items | 157 | 42 | 59 | 81 | 13 | -162 |
Gain (Loss) on Sale of Investments | - | - | - | 5 | - | 3 |
Gain (Loss) on Sale of Assets | - | - | - | - | 1 | 509 |
Asset Writedown | -19 | -19 | -22 | -1 | -17 | -157 |
Other Unusual Items | 306 | 305 | 132 | 109 | -93 | -14 |
Pretax Income | 444 | 328 | 169 | 194 | -96 | 179 |
Income Tax Expense | 151 | 113 | 76 | 77 | 109 | 115 |
Net Income | 293 | 215 | 93 | 117 | -205 | 64 |
Net Income to Common | 293 | 215 | 93 | 117 | -205 | 64 |
Net Income Growth | 9666.67% | 131.18% | -20.51% | - | - | - |
Shares Outstanding (Basic) | 9 | 9 | 9 | 9 | 9 | 9 |
Shares Outstanding (Diluted) | 9 | 9 | 9 | 9 | 9 | 9 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 32.72 | 24.01 | 10.39 | 13.07 | -22.89 | 7.15 |
EPS (Diluted) | 32.72 | 24.01 | 10.39 | 13.07 | -22.89 | 7.15 |
EPS Growth | 9666.68% | 131.18% | -20.51% | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 444 | -42 | -33 | -201 | 21 |
Free Cash Flow Per Share | - | 49.59 | -4.69 | -3.69 | -22.45 | 2.35 |
Gross Margin | 91.27% | 90.96% | 93.12% | 93.63% | 92.79% | 91.47% |
Operating Margin | 3.55% | 1.40% | 2.33% | 3.29% | 1.77% | -1.86% |
Profit Margin | 5.54% | 4.17% | 2.21% | 3.13% | -5.43% | 1.60% |
Free Cash Flow Margin | - | 8.61% | -1.00% | -0.88% | -5.33% | 0.53% |
EBITDA | 422.5 | 302 | 310 | 323 | 282 | 217 |
EBITDA Margin | 7.99% | 5.86% | 7.38% | 8.65% | 7.47% | 5.44% |
D&A For EBITDA | 234.5 | 230 | 212 | 200 | 215 | 291 |
EBIT | 188 | 72 | 98 | 123 | 67 | -74 |
EBIT Margin | 3.55% | 1.40% | 2.33% | 3.29% | 1.77% | -1.86% |
Effective Tax Rate | 34.01% | 34.45% | 44.97% | 39.69% | - | 64.25% |