Nippon Air conditioning Services Co., Ltd. (TYO:4658)

TYO:4658 Balance Sheet

Financials in millions JPY. Fiscal year is April - March.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Cash & Equivalents	8,996	6,989	6,582	7,253	6,686
Cash & Short-Term Investments	8,996	6,989	6,582	7,253	6,686
Cash Growth	28.72%	6.18%	-9.25%	8.48%	11.06%
Accounts Receivable	16,770	16,037	14,223	11,618	12,295
Other Receivables	182	510	221	471	340
Receivables	16,952	16,547	14,444	12,089	12,635
Inventory	622	703	726	656	489
Other Current Assets	2,092	2,148	1,693	1,655	346
Total Current Assets	28,662	26,387	23,445	21,653	20,156
Property, Plant & Equipment	12,929	9,819	8,448	8,238	8,284
Long-Term Investments	6,447	6,205	5,096	4,642	5,831
Other Intangible Assets	73	62	74	76	153
Long-Term Deferred Tax Assets	454	474	496	529	480
Other Long-Term Assets	3	2	2	2	2
Total Assets	48,568	42,949	37,561	35,140	34,906
Accounts Payable	9,138	7,886	7,500	6,319	5,944
Accrued Expenses	3,251	2,534	2,029	1,806	1,976
Short-Term Debt	550	870	640	320	470
Current Portion of Long-Term Debt	699	259	157	176	185
Current Income Taxes Payable	1,695	1,219	740	1,332	781
Current Unearned Revenue	-	-	-	-	98
Other Current Liabilities	1,363	1,724	1,171	995	906
Total Current Liabilities	16,696	14,492	12,237	10,948	10,360
Long-Term Debt	2,356	578	200	357	534
Long-Term Deferred Tax Liabilities	96	264	115	2	398
Other Long-Term Liabilities	107	91	81	89	76
Total Liabilities	22,446	18,739	15,858	14,660	14,524
Common Stock	1,139	1,139	1,139	1,139	1,139
Additional Paid-In Capital	1,164	1,163	1,159	1,168	1,174
Retained Earnings	20,761	19,176	17,459	16,482	15,178
Treasury Stock	-742	-875	-931	-807	-359
Comprehensive Income & Other	3,602	3,430	2,715	2,353	3,132
Total Common Equity	25,924	24,033	21,541	20,335	20,264
Minority Interest	198	177	162	145	118
Shareholders' Equity	26,122	24,210	21,703	20,480	20,382
Total Liabilities & Equity	48,568	42,949	37,561	35,140	34,906
Total Debt	3,605	1,707	997	853	1,189
Net Cash (Debt)	5,391	5,282	5,585	6,400	5,497
Net Cash Growth	2.06%	-5.42%	-12.73%	16.43%	27.25%
Net Cash Per Share	154.83	151.90	160.72	181.58	153.41
Filing Date Shares Outstanding	34.58	34.36	34.28	34.24	34.78
Total Common Shares Outstanding	34.58	34.36	34.27	34.41	34.96
Working Capital	11,966	11,895	11,208	10,705	9,796
Book Value Per Share	749.74	699.40	628.48	591.04	579.72
Tangible Book Value	25,851	23,971	21,467	20,259	20,111
Tangible Book Value Per Share	747.63	697.59	626.33	588.83	575.34
Order Backlog	10,510	8,491	6,268	3,867	3,046

Updated Jan 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.