Nippon Air conditioning Services Co., Ltd. (TYO:4658)
Japan flag Japan · Delayed Price · Currency is JPY
1,233.00
+3.00 (0.24%)
Aug 8, 2025, 3:30 PM JST

TYO:4658 Cash Flow Statement

Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 20212017 - 2021
Period Ending
Jun '25 Mar '25 Mar '24 Mar '23 Mar '22 Mar '21 2017 - 2021
Net Income
-4,3613,8582,9724,1783,138
Upgrade
Depreciation & Amortization
-475397380452449
Upgrade
Loss (Gain) From Sale of Assets
--51105
Upgrade
Loss (Gain) From Sale of Investments
--41--1,391-
Upgrade
Other Operating Activities
--1,366-860-1,569-1,010-1,311
Upgrade
Change in Accounts Receivable
--525-2,256-2,633-539-14
Upgrade
Change in Inventory
-8316-68-164182
Upgrade
Change in Accounts Payable
-1,2453791,169363248
Upgrade
Change in Other Net Operating Assets
-692881669-11829
Upgrade
Operating Cash Flow
-4,9612,4219211,7812,726
Upgrade
Operating Cash Flow Growth
-104.92%162.87%-48.29%-34.67%2447.66%
Upgrade
Capital Expenditures
--3,317-1,659-553-292-175
Upgrade
Sale of Property, Plant & Equipment
--71224
Upgrade
Sale (Purchase) of Intangibles
--22-11-33-20-14
Upgrade
Investment in Securities
--18-51-471,412-34
Upgrade
Other Investing Activities
--112-82-65-129-73
Upgrade
Investing Cash Flow
--3,470-1,798-697971-267
Upgrade
Short-Term Debt Issued
--230320--
Upgrade
Long-Term Debt Issued
-2,800700---
Upgrade
Total Debt Issued
-2,800930320--
Upgrade
Short-Term Debt Repaid
--320---150-62
Upgrade
Long-Term Debt Repaid
--581-219-176-185-448
Upgrade
Total Debt Repaid
--901-219-176-335-510
Upgrade
Net Debt Issued (Repaid)
-1,899711144-335-510
Upgrade
Repurchase of Common Stock
----192-500-306
Upgrade
Dividends Paid
--1,508-989-958-1,523-988
Upgrade
Other Financing Activities
--13-9-10-8-9
Upgrade
Financing Cash Flow
-378-287-1,016-2,366-1,813
Upgrade
Foreign Exchange Rate Adjustments
-30212836-28
Upgrade
Miscellaneous Cash Flow Adjustments
------3
Upgrade
Net Cash Flow
-1,899357-764422615
Upgrade
Free Cash Flow
-1,6447623681,4892,551
Upgrade
Free Cash Flow Growth
-115.75%107.07%-75.28%-41.63%-
Upgrade
Free Cash Flow Margin
-2.55%1.31%0.70%2.99%5.19%
Upgrade
Free Cash Flow Per Share
-47.2121.9110.5942.2571.19
Upgrade
Cash Interest Paid
-278989
Upgrade
Cash Income Tax Paid
-1,3678631,5709951,327
Upgrade
Levered Free Cash Flow
-1,556375.63941,5882,125
Upgrade
Unlevered Free Cash Flow
-1,572380.63991,5932,131
Upgrade
Change in Net Working Capital
-1,426-1,8166121,4751835
Upgrade
Updated Jan 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.