Japan Reliance Service Corporation (TYO:4664)
832.00
-7.00 (-0.83%)
Jun 10, 2026, 12:59 PM JST
Japan Reliance Service Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 8,231 | 8,844 | 8,096 | 6,027 | 5,742 | |
Revenue Growth (YoY) | -6.93% | 9.24% | 34.33% | 4.96% | -3.25% |
Cost of Revenue | 6,725 | 7,324 | 6,616 | 4,925 | 4,650 |
Gross Profit | 1,506 | 1,520 | 1,480 | 1,102 | 1,092 |
Selling, General & Admin | 1,254 | 1,189 | 1,166 | 911 | 875 |
Amortization of Goodwill & Intangibles | 35 | 30 | 30 | - | - |
Operating Expenses | 1,289 | 1,219 | 1,196 | 911 | 875 |
Operating Income | 217 | 301 | 284 | 191 | 217 |
Interest Expense | -4 | -8 | -5 | -2 | -2 |
Interest & Investment Income | 8 | 5 | 7 | 5 | 6 |
Other Non Operating Income (Expenses) | 12 | 11 | 16 | 3 | 21 |
EBT Excluding Unusual Items | 233 | 309 | 302 | 197 | 242 |
Gain (Loss) on Sale of Investments | - | - | 72 | - | - |
Gain (Loss) on Sale of Assets | - | -15 | -3 | - | - |
Asset Writedown | - | - | - | - | -22 |
Legal Settlements | - | - | - | - | -3 |
Other Unusual Items | - | - | - | - | 21 |
Pretax Income | 233 | 294 | 371 | 197 | 238 |
Income Tax Expense | 93 | 108 | 127 | 70 | 74 |
Net Income | 140 | 186 | 244 | 127 | 164 |
Net Income to Common | 140 | 186 | 244 | 127 | 164 |
Net Income Growth | -24.73% | -23.77% | 92.13% | -22.56% | 11.56% |
Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 3 |
Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | 3 |
Shares Change (YoY) | 1.68% | -1.20% | 0.67% | 0.51% | -1.92% |
EPS (Basic) | 47.85 | 64.63 | 83.77 | 43.89 | 56.97 |
EPS (Diluted) | 47.85 | 64.63 | 83.77 | 43.89 | 56.97 |
EPS Growth | -25.97% | -22.84% | 90.84% | -22.96% | 13.74% |
Free Cash Flow | 139 | 12 | 318 | 246 | 36 |
Free Cash Flow Per Share | 47.50 | 4.17 | 109.17 | 85.02 | 12.51 |
Dividend Per Share | - | 24.000 | 20.000 | 15.000 | 10.000 |
Dividend Growth | - | 20.00% | 33.33% | 50.00% | - |
Gross Margin | 18.30% | 17.19% | 18.28% | 18.28% | 19.02% |
Operating Margin | 2.64% | 3.40% | 3.51% | 3.17% | 3.78% |
Profit Margin | 1.70% | 2.10% | 3.01% | 2.11% | 2.86% |
Free Cash Flow Margin | 1.69% | 0.14% | 3.93% | 4.08% | 0.63% |
EBITDA | 284 | 359 | 345 | 221 | 247 |
EBITDA Margin | 3.45% | 4.06% | 4.26% | 3.67% | 4.30% |
D&A For EBITDA | 67 | 58 | 61 | 30 | 30 |
EBIT | 217 | 301 | 284 | 191 | 217 |
EBIT Margin | 2.64% | 3.40% | 3.51% | 3.17% | 3.78% |
Effective Tax Rate | 39.91% | 36.73% | 34.23% | 35.53% | 31.09% |
Advertising Expenses | 10 | 11 | 8 | 6 | 13 |