Duskin Co., Ltd. (TYO:4665)
Japan
· Delayed Price · Currency is JPY 3,738.00
+3.00 (0.08%)
May 2, 2025, 3:30 PM JST
Duskin Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Revenue | 186,264 | 178,782 | 170,494 | 163,210 | 153,770 | 159,102 | Upgrade
|
Revenue Growth (YoY) | 5.20% | 4.86% | 4.46% | 6.14% | -3.35% | 0.25% | Upgrade
|
Cost of Revenue | 104,486 | 102,228 | 94,475 | 88,302 | 84,335 | 87,043 | Upgrade
|
Gross Profit | 81,778 | 76,554 | 76,019 | 74,908 | 69,435 | 72,059 | Upgrade
|
Selling, General & Admin | 74,745 | 66,200 | 62,364 | 60,099 | 60,245 | 61,286 | Upgrade
|
Operating Expenses | 74,745 | 71,470 | 67,381 | 65,009 | 64,783 | 65,482 | Upgrade
|
Operating Income | 7,033 | 5,084 | 8,638 | 9,899 | 4,652 | 6,577 | Upgrade
|
Interest & Investment Income | 789 | 651 | 548 | 481 | 448 | 556 | Upgrade
|
Earnings From Equity Investments | 1,874 | 1,200 | 990 | 703 | 687 | 363 | Upgrade
|
Other Non Operating Income (Expenses) | 1,080 | 930 | 1,226 | 1,130 | 846 | 432 | Upgrade
|
EBT Excluding Unusual Items | 10,776 | 7,865 | 11,402 | 12,213 | 6,633 | 7,928 | Upgrade
|
Gain (Loss) on Sale of Investments | 2,184 | -235 | 69 | -156 | 8 | 1,023 | Upgrade
|
Gain (Loss) on Sale of Assets | 4 | 1 | -25 | -8 | 15 | 2 | Upgrade
|
Asset Writedown | -281 | -356 | -713 | -300 | -552 | -359 | Upgrade
|
Other Unusual Items | -458 | -358 | -22 | -124 | -1,790 | -124 | Upgrade
|
Pretax Income | 12,225 | 6,917 | 10,711 | 11,625 | 4,314 | 8,470 | Upgrade
|
Income Tax Expense | 4,206 | 2,293 | 3,445 | 3,448 | 1,465 | 2,875 | Upgrade
|
Earnings From Continuing Operations | 8,019 | 4,624 | 7,266 | 8,177 | 2,849 | 5,595 | Upgrade
|
Minority Interest in Earnings | -47 | -50 | -70 | -45 | -28 | -4 | Upgrade
|
Net Income | 7,972 | 4,574 | 7,196 | 8,132 | 2,821 | 5,591 | Upgrade
|
Net Income to Common | 7,972 | 4,574 | 7,196 | 8,132 | 2,821 | 5,591 | Upgrade
|
Net Income Growth | 85.57% | -36.44% | -11.51% | 188.27% | -49.54% | -6.57% | Upgrade
|
Shares Outstanding (Basic) | 48 | 48 | 49 | 49 | 49 | 51 | Upgrade
|
Shares Outstanding (Diluted) | 48 | 48 | 49 | 49 | 49 | 51 | Upgrade
|
Shares Change (YoY) | -1.25% | -2.25% | -0.25% | 0.06% | -2.96% | -4.48% | Upgrade
|
EPS (Basic) | 167.10 | 95.01 | 146.11 | 164.69 | 57.17 | 109.94 | Upgrade
|
EPS (Diluted) | 167.05 | 94.97 | 146.07 | 164.63 | 57.16 | 109.91 | Upgrade
|
EPS Growth | 87.88% | -34.98% | -11.27% | 188.02% | -47.99% | -2.19% | Upgrade
|
Free Cash Flow | - | 4,730 | 7,667 | 15,260 | 5,072 | 2,683 | Upgrade
|
Free Cash Flow Per Share | - | 98.21 | 155.61 | 308.93 | 102.75 | 52.74 | Upgrade
|
Dividend Per Share | 95.000 | 80.000 | 88.000 | 83.000 | 40.000 | 56.000 | Upgrade
|
Dividend Growth | 14.46% | -9.09% | 6.02% | 107.50% | -28.57% | 40.00% | Upgrade
|
Gross Margin | 43.90% | 42.82% | 44.59% | 45.90% | 45.16% | 45.29% | Upgrade
|
Operating Margin | 3.78% | 2.84% | 5.07% | 6.07% | 3.02% | 4.13% | Upgrade
|
Profit Margin | 4.28% | 2.56% | 4.22% | 4.98% | 1.84% | 3.51% | Upgrade
|
Free Cash Flow Margin | - | 2.65% | 4.50% | 9.35% | 3.30% | 1.69% | Upgrade
|
EBITDA | 15,282 | 13,061 | 16,253 | 17,622 | 12,344 | 13,823 | Upgrade
|
EBITDA Margin | 8.20% | 7.31% | 9.53% | 10.80% | 8.03% | 8.69% | Upgrade
|
D&A For EBITDA | 8,249 | 7,977 | 7,615 | 7,723 | 7,692 | 7,246 | Upgrade
|
EBIT | 7,033 | 5,084 | 8,638 | 9,899 | 4,652 | 6,577 | Upgrade
|
EBIT Margin | 3.78% | 2.84% | 5.07% | 6.07% | 3.02% | 4.13% | Upgrade
|
Effective Tax Rate | 34.41% | 33.15% | 32.16% | 29.66% | 33.96% | 33.94% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.