Duskin Co., Ltd. (TYO:4665)
Japan flag Japan · Delayed Price · Currency is JPY
4,750.00
-176.00 (-3.57%)
Nov 6, 2026, 3:30 PM JST

Duskin Financials Overview

Millions JPY. Fiscal year is Apr - Mar.

Revenue & Profits

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Revenue
197,839194,554188,791178,782170,494163,210
Revenue Growth
2.96%3.05%5.60%4.86%4.46%6.14%
Gross Profit
86,71285,84483,55076,55476,01974,908
Operating Income
9,1848,7497,2705,0848,6389,899
Net Income
9,8239,1808,8084,5747,1968,132
Earnings Per Share
208.67195.28185.6894.97146.07164.63
EPS Growth
2.53%5.17%95.51%-34.98%-11.27%188.02%

Revenue by Segment

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '25 Mar '24 Mar '23 Mar '22
Unallocated Adjustment
-2,581-2,882-2,766-3,085-3,150
Door-to-door Sales Group
111,248108,438107,464108,469107,128
Food Group
68,91466,74758,43748,87943,818
Other Businesses
16,97116,48615,64616,22915,414
Total
194,552188,789178,781170,492163,210

Cash & Debt

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Investments
31,39530,68826,08426,63438,07153,964
Total Debt
232259241,1151,530
Net Cash (Debt)
31,39330,68525,85925,71036,95652,434
Net Cash Growth
50.71%18.66%0.58%-30.43%-29.52%37.47%
Net Cash Per Share
666.90652.72545.13533.83750.071061.51

Cash Flow & CapEx

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Operating Cash Flow
-13,79216,68311,09312,06119,596
Capital Expenditures
--4,942-5,857-6,363-4,394-4,336
Free Cash Flow
-8,85010,8264,7307,66715,260
Free Cash Flow Growth
--18.25%128.88%-38.31%-49.76%200.87%

Margins

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Gross Margin
43.83%44.12%44.26%42.82%44.59%45.90%
Operating Margin
4.64%4.50%3.85%2.84%5.07%6.07%
Pretax Margin
6.87%6.65%6.89%3.87%6.28%7.12%
Profit Margin
4.96%4.72%4.67%2.56%4.22%4.98%
FCF Margin
-4.55%5.73%2.65%4.50%9.35%

Dividends

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingNov '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Dividend Per Share
135.000118.000112.00080.00088.00083.000
Dividend Per Share Growth
14.41%5.36%40.00%-9.09%6.02%107.50%
Dividend Yield
2.84%2.80%3.08%2.43%2.74%3.09%

Valuation

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingNov '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
PE Ratio
22.7621.5719.3934.6921.6116.34
Forward PE
20.6821.2820.4419.7125.0516.92
P/FCF Ratio
-22.3815.7733.5520.298.71
PS Ratio
1.131.020.910.890.910.81