Duskin Co., Ltd. (TYO:4665)
Japan flag Japan · Delayed Price · Currency is JPY
4,665.00
+14.00 (0.30%)
Sep 4, 2026, 3:30 PM JST

Duskin Financials Overview

Millions JPY. Fiscal year is Apr - Mar.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Revenue
197,204194,554188,791178,782170,494163,210
Revenue Growth
3.33%3.05%5.60%4.86%4.46%6.14%
Gross Profit
87,41785,84483,55076,55476,01974,908
Operating Income
10,3788,7497,2705,0848,6389,899
Net Income
10,1919,1808,8084,5747,1968,132
Earnings Per Share
216.63195.28185.6894.97146.07164.63
EPS Growth
11.53%5.17%95.51%-34.98%-11.27%188.02%

Revenue by Segment

Fiscal YearFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '25 Mar '24 Mar '23 Mar '22
Unallocated Adjustment
-2,581-2,882-2,766-3,085-3,150
Door-to-door Sales Group
111,248108,438107,464108,469107,128
Food Group
68,91466,74758,43748,87943,818
Other Businesses
16,97116,48615,64616,22915,414
Total
194,552188,789178,781170,492163,210

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Investments
24,59430,68826,08426,63438,07153,964
Total Debt
332259241,1151,530
Net Cash (Debt)
24,59130,68525,85925,71036,95652,434
Net Cash Growth
34.16%18.66%0.58%-30.43%-29.52%37.47%
Net Cash Per Share
522.72652.72545.13533.83750.071061.51

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Operating Cash Flow
-13,79216,68311,09312,06119,596
Capital Expenditures
--4,942-5,857-6,363-4,394-4,336
Free Cash Flow
-8,85010,8264,7307,66715,260
Free Cash Flow Growth
--18.25%128.88%-38.31%-49.76%200.87%

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Gross Margin
44.33%44.12%44.26%42.82%44.59%45.90%
Operating Margin
5.26%4.50%3.85%2.84%5.07%6.07%
Pretax Margin
7.39%6.65%6.89%3.87%6.28%7.12%
Profit Margin
5.17%4.72%4.67%2.56%4.22%4.98%
FCF Margin
-4.55%5.73%2.65%4.50%9.35%

Dividends

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Dividend Per Share
135.000118.000112.00080.00088.00083.000
Dividend Per Share Growth
14.29%5.36%40.00%-9.09%6.02%107.50%
Dividend Yield
2.89%2.80%3.17%2.57%3.01%3.47%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
PE Ratio
21.5321.5719.3934.6921.6116.34
Forward PE
20.3121.2820.4419.7125.0516.92
P/FCF Ratio
24.8222.3815.7733.5520.298.71
PS Ratio
1.111.020.910.890.910.81