Duskin Co., Ltd. (TYO:4665)
Japan flag Japan · Delayed Price · Currency is JPY
4,328.00
+24.00 (0.56%)
Aug 6, 2026, 10:44 AM JST

Duskin Financials Overview

Millions JPY. Fiscal year is Apr - Mar.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Revenue
194,554194,554188,791178,782170,494163,210
Revenue Growth
3.05%3.05%5.60%4.86%4.46%6.14%
Gross Profit
85,84485,84483,55076,55476,01974,908
Operating Income
8,7498,7497,2705,0848,6389,899
Net Income
9,1809,1808,8084,5747,1968,132
Earnings Per Share
195.28195.28185.6894.97146.07164.63
EPS Growth
5.17%5.17%95.51%-34.98%-11.27%188.02%

Revenue by Segment

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Unallocated Adjustment
-2,581-2,581-2,882-2,766-3,085-3,150
Door-to-door Sales Group
111,248111,248108,438107,464108,469107,128
Other Businesses
16,97116,97116,48615,64616,22915,414
Food Group
68,91468,91466,74758,43748,87943,818
Total
194,552194,552188,789178,781170,492163,210

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Investments
30,68830,68826,08426,63438,07153,964
Total Debt
332259241,1151,530
Net Cash (Debt)
30,68530,68525,85925,71036,95652,434
Net Cash Growth
18.66%18.66%0.58%-30.43%-29.52%37.47%
Net Cash Per Share
652.72652.72545.13533.83750.071061.51

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Operating Cash Flow
13,79213,79216,68311,09312,06119,596
Capital Expenditures
-4,942-4,942-5,857-6,363-4,394-4,336
Free Cash Flow
8,8508,85010,8264,7307,66715,260
Free Cash Flow Growth
-18.25%-18.25%128.88%-38.31%-49.76%200.87%

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Gross Margin
44.12%44.12%44.26%42.82%44.59%45.90%
Operating Margin
4.50%4.50%3.85%2.84%5.07%6.07%
Pretax Margin
6.65%6.65%6.89%3.87%6.28%7.12%
Profit Margin
4.72%4.72%4.67%2.56%4.22%4.98%
FCF Margin
4.55%4.55%5.73%2.65%4.50%9.35%

Dividends

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Dividend Per Share
125.000118.000112.00080.00088.00083.000
Dividend Per Share Growth
9.82%5.36%40.00%-9.09%6.02%107.50%
Dividend Yield
2.89%2.80%3.17%2.57%3.01%3.47%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
PE Ratio
22.0421.5719.3934.6921.6116.34
Forward PE
20.7221.2820.4419.7125.0516.92
P/FCF Ratio
22.9022.3815.7733.5520.298.71
PS Ratio
1.041.020.910.890.910.81