Duskin Co., Ltd. (TYO:4665)
Japan · Delayed Price · Currency is JPY 4,069.00
+4.00 (0.10%)
Jun 3, 2026, 11:05 AM JST
Duskin Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 194,554 | 188,791 | 178,782 | 170,494 | 163,210 | |
Revenue Growth (YoY) | 3.05% | 5.60% | 4.86% | 4.46% | 6.14% |
Cost of Revenue | 108,710 | 105,241 | 102,228 | 94,475 | 88,302 |
Gross Profit | 85,844 | 83,550 | 76,554 | 76,019 | 74,908 |
Selling, General & Admin | 77,095 | 71,150 | 66,200 | 62,364 | 60,099 |
Amortization of Goodwill & Intangibles | - | 136 | 136 | 119 | 163 |
Operating Expenses | 77,095 | 76,280 | 71,470 | 67,381 | 65,009 |
Operating Income | 8,749 | 7,270 | 5,084 | 8,638 | 9,899 |
Interest Expense | - | -1 | - | - | - |
Interest & Investment Income | 835 | 815 | 651 | 548 | 481 |
Earnings From Equity Investments | 2,114 | 1,775 | 1,200 | 990 | 703 |
Other Non Operating Income (Expenses) | 1,265 | 966 | 930 | 1,226 | 1,130 |
EBT Excluding Unusual Items | 12,963 | 10,825 | 7,865 | 11,402 | 12,213 |
Gain (Loss) on Sale of Investments | 1,444 | 3,047 | -235 | 69 | -156 |
Gain (Loss) on Sale of Assets | 51 | -127 | 1 | -25 | -8 |
Asset Writedown | -1,510 | -256 | -356 | -713 | -300 |
Other Unusual Items | -1 | -477 | -358 | -22 | -124 |
Pretax Income | 12,947 | 13,012 | 6,917 | 10,711 | 11,625 |
Income Tax Expense | 3,716 | 4,158 | 2,293 | 3,445 | 3,448 |
Earnings From Continuing Operations | 9,231 | 8,854 | 4,624 | 7,266 | 8,177 |
Minority Interest in Earnings | -51 | -46 | -50 | -70 | -45 |
Net Income | 9,180 | 8,808 | 4,574 | 7,196 | 8,132 |
Net Income to Common | 9,180 | 8,808 | 4,574 | 7,196 | 8,132 |
Net Income Growth | 4.22% | 92.57% | -36.44% | -11.51% | 188.27% |
Shares Outstanding (Basic) | 47 | 47 | 48 | 49 | 49 |
Shares Outstanding (Diluted) | 47 | 47 | 48 | 49 | 49 |
Shares Change (YoY) | -0.90% | -1.50% | -2.25% | -0.25% | 0.06% |
EPS (Basic) | 195.29 | 185.72 | 95.01 | 146.11 | 164.69 |
EPS (Diluted) | 195.28 | 185.68 | 94.97 | 146.07 | 164.63 |
EPS Growth | 5.17% | 95.51% | -34.98% | -11.27% | 188.02% |
Free Cash Flow | 8,850 | 10,826 | 4,730 | 7,667 | 15,260 |
Free Cash Flow Per Share | 188.26 | 228.22 | 98.21 | 155.61 | 308.93 |
Dividend Per Share | - | 112.000 | 80.000 | 88.000 | 83.000 |
Dividend Growth | - | 40.00% | -9.09% | 6.02% | 107.50% |
Gross Margin | 44.12% | 44.26% | 42.82% | 44.59% | 45.90% |
Operating Margin | 4.50% | 3.85% | 2.84% | 5.07% | 6.07% |
Profit Margin | 4.72% | 4.67% | 2.56% | 4.22% | 4.98% |
Free Cash Flow Margin | 4.55% | 5.73% | 2.65% | 4.50% | 9.35% |
EBITDA | 16,255 | 15,083 | 13,061 | 16,253 | 17,622 |
EBITDA Margin | 8.36% | 7.99% | 7.31% | 9.53% | 10.80% |
D&A For EBITDA | 7,506 | 7,813 | 7,977 | 7,615 | 7,723 |
EBIT | 8,749 | 7,270 | 5,084 | 8,638 | 9,899 |
EBIT Margin | 4.50% | 3.85% | 2.84% | 5.07% | 6.07% |
Effective Tax Rate | 28.70% | 31.95% | 33.15% | 32.16% | 29.66% |