Duskin Co., Ltd. (TYO:4665)

Duskin Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May 22, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Market Capitalization	171,847	170,768	158,691	155,530	132,882	137,424
Market Cap Growth	7.61%	7.61%	2.03%	17.04%	-3.31%	-0.74%
Enterprise Value	146,309	151,349	134,933	119,825	93,556	104,438
Last Close Price	3662.00	3639.00	3202.97	3005.30	2460.76	2472.37
PE Ratio	19.72	19.39	34.69	21.61	16.34	48.72
Forward PE	20.63	20.44	19.71	25.05	16.92	32.34
PS Ratio	0.91	0.91	0.89	0.91	0.81	0.89
PB Ratio	1.13	1.13	1.03	1.02	0.88	0.94
P/TBV Ratio	1.21	1.20	1.08	1.08	0.93	1.01
P/FCF Ratio	15.87	15.77	33.55	20.29	8.71	27.10
P/OCF Ratio	10.30	10.24	14.31	12.90	6.78	13.60
EV/Sales Ratio	0.77	0.80	0.76	0.70	0.57	0.68
EV/EBITDA Ratio	8.68	10.03	10.33	7.37	5.31	8.46
EV/EBIT Ratio	16.18	20.82	26.54	13.87	9.45	22.45
EV/FCF Ratio	13.51	13.98	28.53	15.63	6.13	20.59
Debt / Equity Ratio	0.00	0.00	0.01	0.01	0.01	-
Debt / EBITDA Ratio	0.01	0.01	0.07	0.07	0.09	-
Debt / FCF Ratio	0.02	0.02	0.20	0.14	0.10	-
Asset Turnover	0.93	0.93	0.90	0.86	0.85	0.82
Inventory Turnover	8.97	8.97	8.99	8.77	7.79	7.10
Quick Ratio	1.10	1.10	1.24	1.53	1.90	1.48
Current Ratio	1.44	1.44	1.61	1.88	2.21	2.00
Return on Equity (ROE)	5.79%	5.79%	3.02%	4.80%	5.51%	1.98%
Return on Assets (ROA)	2.24%	2.24%	1.59%	2.73%	3.20%	1.56%
Return on Capital (ROIC)	2.96%	2.96%	2.06%	3.54%	4.15%	2.02%
Return on Capital Employed (ROCE)	4.50%	4.50%	3.10%	5.40%	6.20%	3.00%
Earnings Yield	5.13%	5.16%	2.88%	4.63%	6.12%	2.05%
FCF Yield	6.30%	6.34%	2.98%	4.93%	11.48%	3.69%
Dividend Yield	3.26%	-	2.50%	2.93%	3.37%	1.62%
Payout Ratio	62.68%	62.68%	89.57%	63.77%	30.61%	90.85%
Buyback Yield / Dilution	1.50%	1.50%	2.25%	0.25%	-0.06%	2.96%
Total Shareholder Return	4.74%	1.50%	4.75%	3.18%	3.31%	4.58%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.