Meiko Network Japan Co., Ltd. (TYO:4668)
Japan · Delayed Price · Currency is JPY 767.00
+10.00 (1.32%)
Aug 6, 2026, 11:30 AM JST
Meiko Network Japan Income Statement
Financials in millions JPY. Fiscal year is September - August.
Millions JPY. Fiscal year is Sep - Aug.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 | Aug '21 Aug 31, 2021 |
| 25,756 | 24,827 | 22,579 | 20,871 | 19,674 | 19,039 | |
Revenue Growth | 6.26% | 9.96% | 8.18% | 6.08% | 3.33% | 4.51% |
Cost of Revenue | 19,482 | 18,540 | 17,314 | 15,819 | 14,627 | 13,912 |
Gross Profit | 6,274 | 6,287 | 5,265 | 5,052 | 5,047 | 5,127 |
Selling, General & Admin | 4,774 | 4,480 | 4,064 | 3,794 | 3,744 | 4,047 |
Amortization of Goodwill & Intangibles | 39 | 39 | 124 | 129 | 91 | 74 |
Operating Expenses | 4,904 | 4,586 | 4,252 | 3,973 | 3,875 | 4,140 |
Operating Income | 1,370 | 1,701 | 1,013 | 1,079 | 1,172 | 987 |
Interest Expense | - | - | - | - | - | -1 |
Interest & Investment Income | 89 | 85 | 64 | 41 | 37 | 35 |
Earnings From Equity Investments | 65 | 46 | 44 | 58 | 36 | 8 |
Other Non Operating Income (Expenses) | 84 | 36 | 41 | 64 | 43 | 84 |
EBT Excluding Unusual Items | 1,608 | 1,868 | 1,162 | 1,242 | 1,288 | 1,113 |
Gain (Loss) on Sale of Investments | 782 | 772 | 40 | 140 | 623 | 163 |
Gain (Loss) on Sale of Assets | - | - | -1 | -1 | - | 531 |
Asset Writedown | -102 | -75 | -227 | -28 | -99 | -22 |
Other Unusual Items | - | 23 | -5 | -3 | -44 | -41 |
Pretax Income | 2,288 | 2,588 | 969 | 1,350 | 1,768 | 1,744 |
Income Tax Expense | 870 | 861 | 480 | 541 | 794 | 604 |
Earnings From Continuing Operations | 1,418 | 1,727 | 489 | 809 | 974 | 1,140 |
Net Income | 1,418 | 1,727 | 489 | 809 | 974 | 1,140 |
Net Income to Common | 1,418 | 1,727 | 489 | 809 | 974 | 1,140 |
Net Income Growth | 21.72% | 253.17% | -39.55% | -16.94% | -14.56% | - |
Shares Outstanding (Basic) | 25 | 25 | 25 | 25 | 25 | 25 |
Shares Outstanding (Diluted) | 25 | 25 | 25 | 25 | 25 | 25 |
Shares Change | 0.28% | 0.13% | 0.23% | 0.27% | -0.00% | -4.25% |
EPS (Basic) | 56.05 | 68.42 | 19.40 | 32.17 | 38.83 | 45.45 |
EPS (Diluted) | 56.05 | 68.42 | 19.40 | 32.17 | 38.83 | 45.45 |
EPS Growth | 21.38% | 252.73% | -39.69% | -17.16% | -14.56% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 | Aug '21 Aug 31, 2021 |
Free Cash Flow | - | 1,396 | 520 | 463 | 377 | 577 |
Free Cash Flow Per Share | - | 55.31 | 20.63 | 18.41 | 15.03 | 23.00 |
Dividend Per Share | 28.000 | 27.000 | 24.000 | 24.000 | 22.000 | 20.000 |
Dividend Growth | 12.00% | 12.50% | 0% | 9.09% | 10.00% | -33.33% |
Gross Margin | 24.36% | 25.32% | 23.32% | 24.21% | 25.65% | 26.93% |
Operating Margin | 5.32% | 6.85% | 4.49% | 5.17% | 5.96% | 5.18% |
Profit Margin | 5.51% | 6.96% | 2.17% | 3.88% | 4.95% | 5.99% |
Free Cash Flow Margin | - | 5.62% | 2.30% | 2.22% | 1.92% | 3.03% |
EBITDA | 1,522 | 1,949 | 1,389 | 1,401 | 1,426 | 1,228 |
EBITDA Margin | 5.91% | 7.85% | 6.15% | 6.71% | 7.25% | 6.45% |
D&A For EBITDA | 152 | 248 | 376 | 322 | 254 | 241 |
EBIT | 1,370 | 1,701 | 1,013 | 1,079 | 1,172 | 987 |
EBIT Margin | 5.32% | 6.85% | 4.49% | 5.17% | 5.96% | 5.18% |
Effective Tax Rate | 38.02% | 33.27% | 49.54% | 40.07% | 44.91% | 34.63% |
Advertising Expenses | - | 1,387 | 1,325 | 1,418 | 1,573 | 1,978 |