Kawasaki Geological Engineering Co., Ltd. (TYO:4673)
Japan · Delayed Price · Currency is JPY 4,345.00
+105.00 (2.48%)
Jun 12, 2026, 3:18 PM JST
TYO:4673 Income Statement
Financials in millions JPY. Fiscal year is December - November.
Millions JPY. Fiscal year is Dec - Nov.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2010 | FY 2009 |
|---|---|---|---|---|---|---|
Period Ending | Feb '26 Feb 28, 2026 | Nov '25 Nov 30, 2025 | Nov '24 Nov 30, 2024 | Nov '23 Nov 30, 2023 | Nov '10 Nov 30, 2010 | Nov '09 Nov 30, 2009 |
| 13,375 | 12,708 | 9,559 | 9,292 | 6,750 | 6,155 | |
Revenue Growth (YoY) | 36.35% | 32.94% | 2.87% | 37.65% | 9.68% | -18.07% |
Cost of Revenue | 9,560 | 9,528 | 6,896 | 6,950 | 4,874 | 4,273 |
Gross Profit | 3,815 | 3,180 | 2,663 | 2,342 | 1,876 | 1,882 |
Selling, General & Admin | 2,531 | 2,514 | 2,243 | 2,218 | 1,797 | 1,842 |
Research & Development | - | - | - | - | 26.5 | 19.92 |
Operating Expenses | 2,531 | 2,514 | 2,232 | 2,226 | 1,882 | 1,894 |
Operating Income | 1,284 | 666 | 431 | 116 | -5.72 | -12.55 |
Interest Expense | -53 | -43 | -32 | -31 | -24.55 | -23.45 |
Interest & Investment Income | 21 | 19 | 19 | 17 | 7.8 | 7.56 |
Other Non Operating Income (Expenses) | 88 | 95 | 102 | 88 | 104.03 | 124.62 |
EBT Excluding Unusual Items | 1,340 | 737 | 520 | 190 | 81.56 | 96.17 |
Gain (Loss) on Sale of Investments | 158 | 158 | 51 | 78 | -2.34 | -9.14 |
Asset Writedown | - | - | - | - | -5.85 | -0.19 |
Pretax Income | 1,498 | 895 | 571 | 268 | 80.85 | 146.92 |
Income Tax Expense | 462 | 275 | 218 | 111 | 50.54 | 98.62 |
Net Income | 1,036 | 620 | 353 | 157 | 30.31 | 48.3 |
Net Income to Common | 1,036 | 620 | 353 | 157 | 30.31 | 48.3 |
Net Income Growth | 157.07% | 75.64% | 124.84% | 417.93% | -37.23% | -49.27% |
Shares Outstanding (Basic) | 1 | 1 | 1 | 1 | 1 | 1 |
Shares Outstanding (Diluted) | 1 | 1 | 1 | 1 | 1 | 1 |
Shares Change (YoY) | 0.14% | 0.10% | 0.13% | -2.69% | 0.38% | -1.76% |
EPS (Basic) | 1187.45 | 710.89 | 405.16 | 180.42 | 33.90 | 54.21 |
EPS (Diluted) | 1187.45 | 710.89 | 405.16 | 180.42 | 33.90 | 54.21 |
EPS Growth | 156.72% | 75.46% | 124.56% | 432.25% | -37.47% | -48.36% |
Free Cash Flow | - | -1,576 | 725 | 321 | -376.33 | -115.01 |
Free Cash Flow Per Share | - | -1807.03 | 832.13 | 368.89 | -420.85 | -129.10 |
Dividend Per Share | 145.000 | 145.000 | 50.000 | 50.000 | 50.000 | 50.000 |
Dividend Growth | 190.00% | 190.00% | - | - | - | - |
Gross Margin | 28.52% | 25.02% | 27.86% | 25.20% | 27.79% | 30.58% |
Operating Margin | 9.60% | 5.24% | 4.51% | 1.25% | -0.08% | -0.20% |
Profit Margin | 7.75% | 4.88% | 3.69% | 1.69% | 0.45% | 0.78% |
Free Cash Flow Margin | - | -12.40% | 7.58% | 3.45% | -5.58% | -1.87% |
EBITDA | 1,469 | 853 | 628 | 312 | 94.87 | 66.85 |
EBITDA Margin | 10.98% | 6.71% | 6.57% | 3.36% | 1.41% | 1.09% |
D&A For EBITDA | 184.5 | 187 | 197 | 196 | 100.59 | 79.4 |
EBIT | 1,284 | 666 | 431 | 116 | -5.72 | -12.55 |
EBIT Margin | 9.60% | 5.24% | 4.51% | 1.25% | -0.08% | -0.20% |
Effective Tax Rate | 30.84% | 30.73% | 38.18% | 41.42% | 62.51% | 67.13% |