ID Holdings Corporation (TYO:4709)
Japan · Delayed Price · Currency is JPY 1,037.00
+27.00 (2.67%)
Nov 5, 2026, 9:41 AM JST
ID Holdings Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 39,298 | 39,371 | 36,274 | 32,680 | 31,101 | 27,805 | |
Revenue Growth | 2.34% | 8.54% | 11.00% | 5.08% | 11.85% | 7.91% |
Cost of Revenue | 28,993 | 29,253 | 27,616 | 25,527 | 24,299 | 21,137 |
Gross Profit | 10,305 | 10,118 | 8,658 | 7,153 | 6,802 | 6,668 |
Selling, General & Admin | 5,723 | 5,415 | 4,140 | 3,674 | 3,728 | 4,092 |
Research & Development | 211 | 211 | 201 | 131 | 63 | 109 |
Amortization of Goodwill & Intangibles | 201 | 201 | 383 | 444 | 444 | 444 |
Operating Expenses | 6,297 | 5,989 | 4,877 | 4,384 | 4,377 | 4,799 |
Operating Income | 4,008 | 4,129 | 3,781 | 2,769 | 2,425 | 1,869 |
Interest Expense | -8 | -14 | -18 | -10 | -15 | -19 |
Interest & Investment Income | 66 | 55 | 52 | 35 | 36 | 24 |
Earnings From Equity Investments | -42 | -72 | -11 | - | - | - |
Currency Exchange Gain (Loss) | 2 | 20 | -3 | 29 | - | 1 |
Other Non Operating Income (Expenses) | 109 | 92 | 59 | 37 | 56 | 46 |
EBT Excluding Unusual Items | 4,135 | 4,210 | 3,860 | 2,860 | 2,502 | 1,921 |
Gain (Loss) on Sale of Investments | -19 | -7 | -9 | 43 | - | 27 |
Gain (Loss) on Sale of Assets | -33 | - | 2 | 3 | - | 1 |
Asset Writedown | - | - | -1 | -2 | -22 | -2 |
Other Unusual Items | -220 | 23 | -16 | -1 | -150 | -12 |
Pretax Income | 3,863 | 4,226 | 3,836 | 2,903 | 2,330 | 1,935 |
Income Tax Expense | 1,282 | 1,312 | 1,440 | 1,118 | 922 | 881 |
Earnings From Continuing Operations | 2,581 | 2,914 | 2,396 | 1,785 | 1,408 | 1,054 |
Minority Interest in Earnings | -5 | -7 | -7 | -8 | -6 | -8 |
Net Income | 2,576 | 2,907 | 2,389 | 1,777 | 1,402 | 1,046 |
Net Income to Common | 2,576 | 2,907 | 2,389 | 1,777 | 1,402 | 1,046 |
Net Income Growth | -1.23% | 21.68% | 34.44% | 26.75% | 34.03% | 40.03% |
Shares Outstanding (Basic) | 34 | 34 | 34 | 33 | 33 | 34 |
Shares Outstanding (Diluted) | 34 | 34 | 34 | 33 | 33 | 34 |
Shares Change | 1.05% | 0.91% | 0.41% | 0.65% | -2.48% | 0.26% |
EPS (Basic) | 75.79 | 85.91 | 71.24 | 53.21 | 42.25 | 30.80 |
EPS (Diluted) | 75.79 | 85.91 | 71.24 | 53.21 | 42.25 | 30.75 |
EPS Growth | -2.25% | 20.59% | 33.89% | 25.93% | 37.40% | 39.56% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | 2,741 | 2,955 | 3,387 | 1,251 | 1,600 | 1,720 |
Free Cash Flow Per Share | 80.65 | 87.33 | 101.00 | 37.46 | 48.22 | 50.55 |
Dividend Per Share | 47.500 | 40.000 | 32.500 | 25.000 | 22.500 | 20.000 |
Dividend Growth | 26.67% | 23.08% | 30.00% | 11.11% | 12.50% | 20.00% |
Gross Margin | 26.22% | 25.70% | 23.87% | 21.89% | 21.87% | 23.98% |
Operating Margin | 10.20% | 10.49% | 10.42% | 8.47% | 7.80% | 6.72% |
Profit Margin | 6.55% | 7.38% | 6.59% | 5.44% | 4.51% | 3.76% |
Free Cash Flow Margin | 6.98% | 7.51% | 9.34% | 3.83% | 5.15% | 6.19% |
EBITDA | 4,380 | 4,518 | 4,390 | 3,420 | 3,033 | 2,491 |
EBITDA Margin | 11.15% | 11.47% | 12.10% | 10.46% | 9.75% | 8.96% |
D&A For EBITDA | 372 | 389 | 609 | 651 | 608 | 622 |
EBIT | 4,008 | 4,129 | 3,781 | 2,769 | 2,425 | 1,869 |
EBIT Margin | 10.20% | 10.49% | 10.42% | 8.47% | 7.80% | 6.72% |
Effective Tax Rate | 33.19% | 31.05% | 37.54% | 38.51% | 39.57% | 45.53% |