Waseda Academy Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	May '26 May 14, 2026	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Market Capitalization	39,973	37,540	37,496	30,252	23,303	19,197
Market Cap Growth	3.10%	0.12%	23.95%	29.82%	21.39%	15.65%
Enterprise Value	29,907	29,614	31,248	24,064	18,389	15,352
Last Close Price	2166.00	2032.00	2007.49	1517.57	1142.82	922.58
PE Ratio	16.09	15.10	16.04	14.19	15.01	17.33
Forward PE	14.04	13.47	14.63	15.16	13.32	17.53
PS Ratio	1.06	1.00	1.07	0.92	0.76	0.67
PB Ratio	2.41	2.27	2.47	2.12	1.86	1.68
P/TBV Ratio	2.67	2.51	2.80	2.42	2.17	1.99
P/FCF Ratio	-	-	11.54	11.19	9.83	9.41
P/OCF Ratio	-	-	9.65	8.32	8.01	7.26
EV/Sales Ratio	0.79	0.79	0.89	0.73	0.60	0.54
EV/EBITDA Ratio	5.64	5.59	6.39	5.85	5.15	5.01
EV/EBIT Ratio	7.55	7.48	8.81	8.33	7.66	8.43
EV/FCF Ratio	-	-	9.62	8.90	7.76	7.53
Debt / Equity Ratio	0.03	0.03	0.03	0.04	0.04	0.05
Debt / EBITDA Ratio	0.10	0.10	0.10	0.13	0.15	0.20
Debt / FCF Ratio	-	-	0.15	0.19	0.23	0.30
Net Debt / Equity Ratio	-0.61	-0.61	-0.50	-0.50	-0.46	-0.40
Net Debt / EBITDA Ratio	-1.90	-1.90	-1.56	-1.74	-1.61	-1.50
Net Debt / FCF Ratio	-	-	-2.35	-2.64	-2.43	-2.25
Asset Turnover	1.49	1.49	1.48	1.49	1.51	1.49
Inventory Turnover	123.32	123.32	113.66	104.74	83.14	70.23
Quick Ratio	2.13	2.13	1.77	1.80	1.54	1.44
Current Ratio	2.30	2.30	1.95	1.94	1.68	1.61
Return on Equity (ROE)	15.67%	15.67%	15.88%	15.92%	12.96%	9.88%
Return on Assets (ROA)	9.77%	9.77%	9.33%	8.18%	7.36%	5.95%
Return on Invested Capital (ROIC)	38.29%	39.00%	31.45%	30.05%	22.53%	16.09%
Return on Capital Employed (ROCE)	19.60%	19.60%	19.00%	16.30%	15.20%	12.40%
Earnings Yield	6.22%	6.63%	6.24%	7.05%	6.66%	5.77%
FCF Yield	-	-	8.67%	8.94%	10.17%	10.63%
Dividend Yield	2.54%	-	2.24%	2.64%	2.10%	2.38%
Payout Ratio	-	-	36.10%	23.17%	28.14%	37.64%
Buyback Yield / Dilution	-0.36%	-0.36%	2.64%	-0.25%	-0.03%	-18.07%
Total Shareholder Return	2.44%	-0.36%	4.88%	2.39%	2.07%	-15.68%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.