Waseda Academy Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 23, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	35,729	37,496	30,252	23,303	19,197	16,598
Market Cap Growth	-4.53%	23.95%	29.82%	21.39%	15.65%	14.88%
Enterprise Value	27,802	31,248	24,064	18,389	15,352	15,865
Last Close Price	1936.00	2007.49	1517.57	1142.82	922.58	808.93
PE Ratio	14.53	16.04	14.19	15.01	17.33	31.38
Forward PE	12.83	14.63	15.16	13.32	17.53	20.51
PS Ratio	0.97	1.07	0.92	0.76	0.67	0.65
PB Ratio	2.27	2.47	2.12	1.86	1.68	1.51
P/TBV Ratio	2.54	2.80	2.42	2.17	1.99	1.72
P/FCF Ratio	-	11.54	11.19	9.83	9.41	10.21
P/OCF Ratio	-	9.65	8.32	8.01	7.26	8.74
EV/Sales Ratio	0.75	0.89	0.73	0.60	0.54	0.62
EV/EBITDA Ratio	5.48	6.39	5.85	5.15	5.01	7.50
EV/EBIT Ratio	7.62	8.81	8.33	7.66	8.43	14.91
EV/FCF Ratio	-	9.62	8.90	7.76	7.53	9.76
Debt / Equity Ratio	0.04	0.03	0.04	0.04	0.05	0.10
Debt / EBITDA Ratio	-	0.10	0.13	0.15	0.20	0.52
Debt / FCF Ratio	-	0.15	0.19	0.23	0.30	0.68
Net Debt / Equity Ratio	-0.50	-0.50	-0.50	-0.46	-0.40	-0.38
Net Debt / EBITDA Ratio	-1.56	-1.56	-1.74	-1.61	-1.50	-1.99
Net Debt / FCF Ratio	-	-2.35	-2.64	-2.43	-2.25	-2.58
Asset Turnover	1.47	1.48	1.49	1.51	1.49	1.50
Inventory Turnover	53.19	113.66	104.74	83.14	70.23	61.24
Quick Ratio	1.73	1.77	1.80	1.54	1.44	1.57
Current Ratio	1.92	1.95	1.94	1.68	1.61	1.74
Return on Equity (ROE)	16.57%	15.88%	15.92%	12.96%	9.88%	5.50%
Return on Assets (ROA)	9.06%	9.33%	8.18%	7.36%	5.95%	3.92%
Return on Invested Capital (ROIC)	49.58%	31.45%	30.05%	22.53%	16.09%	8.24%
Return on Capital Employed (ROCE)	18.80%	19.00%	16.30%	15.20%	12.40%	7.50%
Earnings Yield	6.87%	6.24%	7.05%	6.66%	5.77%	3.19%
FCF Yield	-	8.67%	8.94%	10.17%	10.63%	9.80%
Dividend Yield	2.80%	2.24%	2.64%	2.10%	2.38%	2.47%
Payout Ratio	-	36.10%	23.17%	28.14%	37.64%	60.11%
Buyback Yield / Dilution	0.51%	2.64%	-0.25%	-0.03%	-18.07%	-0.81%
Total Shareholder Return	3.28%	4.88%	2.39%	2.07%	-15.68%	1.66%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.