Waseda Academy Co., Ltd. (TYO:4718)
Japan flag Japan · Delayed Price · Currency is JPY
2,403.00
+42.00 (1.78%)
Aug 6, 2026, 10:44 AM JST

Waseda Academy Financials Overview

Millions JPY. Fiscal year is Apr - Mar.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Revenue
38,35537,65835,06932,86730,72828,551
Revenue Growth
7.90%7.38%6.70%6.96%7.63%12.17%
Gross Profit
12,57312,19210,9169,9288,8227,867
Operating Income
4,1973,9603,5492,8892,4001,822
Net Income
2,6362,4872,3382,1321,5531,108
Earnings Per Share
142.67134.60127.00112.7582.3358.76
EPS Growth
8.40%5.99%12.64%36.94%40.13%77.40%

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Investments
10,09410,5918,1217,6666,3065,207
Total Debt
516.25525482520550609
Net Cash (Debt)
9,57810,0667,6397,1465,7564,598
Net Cash Growth
48.62%31.77%6.90%24.15%25.19%9.37%
Net Cash Per Share
517.49544.80414.94377.91305.16243.83

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Operating Cash Flow
-4,2023,8863,6372,9082,645
Capital Expenditures
--599-636-934-537-605
Free Cash Flow
-3,6033,2502,7032,3712,040
Free Cash Flow Growth
-10.86%20.24%14.00%16.23%25.46%

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Gross Margin
-32.38%31.13%30.21%28.71%27.55%
Operating Margin
10.94%10.52%10.12%8.79%7.81%6.38%
Pretax Margin
10.04%9.56%10.26%8.98%7.91%6.45%
Profit Margin
6.87%6.60%6.67%6.49%5.05%3.88%
FCF Margin
-9.57%9.27%8.22%7.72%7.14%

Dividends

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Dividend Per Share
75.00055.00045.00040.00024.00022.000
Dividend Per Share Growth
8.33%22.22%12.50%66.67%9.09%10.00%
Dividend Yield
3.17%2.71%2.24%2.64%2.10%2.38%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
PE Ratio
16.5515.1016.0414.1915.0117.33
Forward PE
15.6413.4714.6317.9513.3217.53
P/FCF Ratio
12.1310.4211.5411.199.839.41
PS Ratio
1.141.001.070.920.760.67