Skip to main content
logo
NS Group, Inc. (TYO:471A)
Japan flag Japan · Delayed Price · Currency is JPY
1,592.00
+1.00 (0.06%)
Aug 20, 2026, 1:51 PM JST

NS Group Financials Overview

Millions JPY. Fiscal year is Jan - Dec.

Revenue & Profits
Chart
Fiscal YearTTMFY 2025FY 2024FY 2023
Period EndingJun '26 Dec '25 Dec '24 Dec '23
Revenue
31,58229,82626,34823,902
Revenue Growth
32.13%13.20%10.23%-
Gross Profit
31,58229,82626,34823,902
Operating Income
10,8109,8738,8187,851
Net Income
7,2126,3255,6815,106
Earnings Per Share
130.29113.66102.2193.25
EPS Growth
39.72%11.20%9.61%-

Cash & Debt
Chart
Fiscal YearCurrentFY 2025FY 2024FY 2023
Period EndingJun '26 Dec '25 Dec '24 Dec '23
Cash & Investments
13,35815,98315,36712,186
Total Debt
26,31126,96827,69528,543
Net Cash (Debt)
-12,953-10,985-12,328-16,357
Net Cash Growth
----
Net Cash Per Share
-234.00-197.40-221.82-298.73

Cash Flow & CapEx
Chart
Fiscal YearTTMFY 2025FY 2024FY 2023
Period EndingJun '26 Dec '25 Dec '24 Dec '23
Operating Cash Flow
-8,283--
Capital Expenditures
--165--
Free Cash Flow
-8,118--
Free Cash Flow Growth
----

Margins
Chart
Fiscal YearTTMFY 2025FY 2024FY 2023
Period EndingJun '26 Dec '25 Dec '24 Dec '23
Gross Margin
100.00%100.00%100.00%100.00%
Operating Margin
34.23%33.10%33.47%32.85%
Pretax Margin
32.60%31.40%33.36%28.34%
Profit Margin
22.84%21.21%21.56%21.36%
FCF Margin
-27.22%--

Dividends
Chart
Fiscal YearCurrentFY 2025
Period EndingAug '26 Dec '25
Dividend Per Share
76.00035.000
Dividend Per Share Growth
0%-
Dividend Yield
4.78%2.68%

Valuation
Chart
Fiscal YearCurrentFY 2025FY 2024FY 2023
Period EndingAug '26 Dec '25 Dec '24 Dec '23
PE Ratio
12.2111.04--
P/FCF Ratio
-8.60--
PS Ratio
2.632.34--