NS Group Ratios and Metrics

Market cap in millions JPY. Fiscal year is January - December.

Millions JPY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023
Period Ending	May '26 May 19, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Market Capitalization	78,025	69,836	-	-
Enterprise Value	90,102	82,160	-	-
Last Close Price	1496.00	1339.00	-	-
PE Ratio	12.43	11.04	-	-
PS Ratio	2.55	2.34	-	-
PB Ratio	2.69	2.42	-	-
P/FCF Ratio	-	8.60	-	-
P/OCF Ratio	-	8.43	-	-
EV/Sales Ratio	2.95	2.76	-	-
EV/EBITDA Ratio	-	7.02	-	-
EV/EBIT Ratio	8.79	8.32	-	-
EV/FCF Ratio	-	10.12	-	-
Debt / Equity Ratio	0.93	0.93	0.97	1.25
Debt / EBITDA Ratio	-	2.31	-	-
Debt / FCF Ratio	-	3.32	-	-
Net Debt / Equity Ratio	0.42	0.38	0.43	0.72
Net Debt / EBITDA Ratio	-	0.94	-	-
Net Debt / FCF Ratio	-	1.35	-	-
Asset Turnover	-	0.40	0.36	-
Quick Ratio	1.44	1.42	1.56	1.23
Current Ratio	1.55	1.51	1.64	1.30
Return on Equity (ROE)	-	22.03%	22.10%	-
Return on Assets (ROA)	-	8.21%	7.61%	-
Return on Invested Capital (ROIC)	17.43%	16.52%	14.23%	15.08%
Return on Capital Employed (ROCE)	18.10%	17.50%	15.30%	14.80%
Earnings Yield	8.59%	9.06%	-	-
FCF Yield	-	11.62%	-	-
Dividend Yield	4.68%	2.61%	-	-
Payout Ratio	-	94.86%	-	-
Buyback Yield / Dilution	-	-0.13%	-1.50%	-
Total Shareholder Return	4.68%	2.48%	-1.50%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.