Mirrativ Inc. (TYO:472A)

Japan · Delayed Price · Currency is JPY

556.00

-7.00 (-1.24%)

Sep 18, 2026, 3:30 PM JST

Mirrativ Financials Overview

Financials in millions JPY. Fiscal year is January - December.

Millions JPY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2025
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025
Revenue	7,618	7,188
Revenue Growth	-	-
Gross Profit	2,620	2,276
Operating Income	633	350
Net Income	984	739
Earnings Per Share	56.41	44.57
EPS Growth	-	-

Cash & Debt

Fiscal Year	Current	FY 2025
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025
Cash & Investments	3,565	3,392
Total Debt	505	643
Net Cash (Debt)	3,060	2,749
Net Cash Growth	-	-
Net Cash Per Share	175.19	165.72

Cash Flow & CapEx

Fiscal Year	TTM	FY 2025
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025
Operating Cash Flow	-	288
Capital Expenditures	-	-32
Free Cash Flow	-	256
Free Cash Flow Growth	-	-

Margins

Fiscal Year	TTM	FY 2025
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025
Gross Margin	34.39%	31.66%
Operating Margin	8.31%	4.87%
Pretax Margin	7.36%	3.99%
Profit Margin	12.92%	10.28%
FCF Margin	-	3.56%

Valuation

Fiscal Year	Current	FY 2025
Period Ending	Sep '26 Sep 21, 2026	Dec '25 Dec 31, 2025
PE Ratio	9.86	16.22
Forward PE	-	15.05
P/FCF Ratio	-	46.82
PS Ratio	1.24	1.67