USS Co., Ltd. (TYO:4732)
Japan flag Japan · Delayed Price · Currency is JPY
1,835.50
-22.50 (-1.21%)
Feb 13, 2026, 3:30 PM JST

USS Co., Ltd. Statistics

Total Valuation

USS Co., Ltd. has a market cap or net worth of JPY 862.61 billion. The enterprise value is 776.83 billion.

Market Cap862.61B
Enterprise Value 776.83B

Important Dates

The last earnings date was Tuesday, February 10, 2026.

Earnings Date Feb 10, 2026
Ex-Dividend Date Mar 30, 2026

Share Statistics

USS Co., Ltd. has 464.27 million shares outstanding. The number of shares has decreased by -2.31% in one year.

Current Share Class 464.27M
Shares Outstanding 464.27M
Shares Change (YoY) -2.31%
Shares Change (QoQ) -0.35%
Owned by Insiders (%) 10.54%
Owned by Institutions (%) 58.29%
Float 366.09M

Valuation Ratios

The trailing PE ratio is 21.57 and the forward PE ratio is 20.74. USS Co., Ltd.'s PEG ratio is 4.07.

PE Ratio 21.57
Forward PE 20.74
PS Ratio 7.82
PB Ratio 4.32
P/TBV Ratio 4.69
P/FCF Ratio 19.86
P/OCF Ratio 18.23
PEG Ratio 4.07
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 12.18, with an EV/FCF ratio of 17.89.

EV / Earnings 19.20
EV / Sales 7.04
EV / EBITDA 12.18
EV / EBIT 13.37
EV / FCF 17.89

Financial Position

The company has a current ratio of 3.11, with a Debt / Equity ratio of 0.01.

Current Ratio 3.11
Quick Ratio 2.75
Debt / Equity 0.01
Debt / EBITDA 0.04
Debt / FCF 0.06
Interest Coverage 5,810.40

Financial Efficiency

Return on equity (ROE) is 20.36% and return on invested capital (ROIC) is 37.85%.

Return on Equity (ROE) 20.36%
Return on Assets (ROA) 15.10%
Return on Invested Capital (ROIC) 37.85%
Return on Capital Employed (ROCE) 27.95%
Weighted Average Cost of Capital (WACC) 5.85%
Revenue Per Employee 93.90M
Profits Per Employee 34.43M
Employee Count1,175
Asset Turnover 0.46
Inventory Turnover 27.73

Taxes

In the past 12 months, USS Co., Ltd. has paid 18.30 billion in taxes.

Income Tax 18.30B
Effective Tax Rate 30.91%

Stock Price Statistics

The stock price has increased by +32.24% in the last 52 weeks. The beta is 0.29, so USS Co., Ltd.'s price volatility has been lower than the market average.

Beta (5Y) 0.29
52-Week Price Change +32.24%
50-Day Moving Average 1,734.81
200-Day Moving Average 1,674.71
Relative Strength Index (RSI) 69.41
Average Volume (20 Days) 1,049,420

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, USS Co., Ltd. had revenue of JPY 110.34 billion and earned 40.46 billion in profits. Earnings per share was 86.13.

Revenue110.34B
Gross Profit 69.46B
Operating Income 58.10B
Pretax Income 59.19B
Net Income 40.46B
EBITDA 63.77B
EBIT 58.10B
Earnings Per Share (EPS) 86.13
Full Income Statement

Balance Sheet

The company has 91.48 billion in cash and 2.46 billion in debt, with a net cash position of 89.02 billion or 191.74 per share.

Cash & Cash Equivalents 91.48B
Total Debt 2.46B
Net Cash 89.02B
Net Cash Per Share 191.74
Equity (Book Value) 199.75B
Book Value Per Share 423.26
Working Capital 80.34B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 47.32 billion and capital expenditures -3.89 billion, giving a free cash flow of 43.43 billion.

Operating Cash Flow 47.32B
Capital Expenditures -3.89B
Free Cash Flow 43.43B
FCF Per Share 93.55
Full Cash Flow Statement

Margins

Gross margin is 62.95%, with operating and profit margins of 52.66% and 36.67%.

Gross Margin 62.95%
Operating Margin 52.66%
Pretax Margin 53.65%
Profit Margin 36.67%
EBITDA Margin 57.79%
EBIT Margin 52.66%
FCF Margin 39.36%

Dividends & Yields

This stock pays an annual dividend of 51.80, which amounts to a dividend yield of 2.79%.

Dividend Per Share 51.80
Dividend Yield 2.79%
Dividend Growth (YoY) 19.35%
Years of Dividend Growth n/a
Payout Ratio 55.55%
Buyback Yield 2.31%
Shareholder Yield 5.29%
Earnings Yield 4.69%
FCF Yield 5.04%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on March 28, 2024. It was a forward split with a ratio of 2.

Last Split Date Mar 28, 2024
Split Type Forward
Split Ratio 2

Scores

USS Co., Ltd. has an Altman Z-Score of 12.28 and a Piotroski F-Score of 7.

Altman Z-Score 12.28
Piotroski F-Score 7