USS Co., Ltd. (TYO:4732)
Japan flag Japan · Delayed Price · Currency is JPY
1,681.50
+17.00 (1.02%)
Jul 17, 2025, 3:30 PM JST

USS Co., Ltd. Statistics

Total Valuation

USS Co., Ltd. has a market cap or net worth of JPY 779.02 billion. The enterprise value is 668.19 billion.

Market Cap779.02B
Enterprise Value 668.19B

Important Dates

The next estimated earnings date is Tuesday, August 5, 2025.

Earnings Date Aug 5, 2025
Ex-Dividend Date Sep 29, 2025

Share Statistics

USS Co., Ltd. has 463.29 million shares outstanding. The number of shares has decreased by -0.79% in one year.

Current Share Class 463.29M
Shares Outstanding 463.29M
Shares Change (YoY) -0.79%
Shares Change (QoQ) -0.82%
Owned by Insiders (%) 10.57%
Owned by Institutions (%) 58.78%
Float 366.20M

Valuation Ratios

The trailing PE ratio is 21.42 and the forward PE ratio is 20.13. USS Co., Ltd.'s PEG ratio is 3.95.

PE Ratio 21.42
Forward PE 20.13
PS Ratio 7.49
PB Ratio 3.76
P/TBV Ratio 4.07
P/FCF Ratio 22.01
P/OCF Ratio 20.42
PEG Ratio 3.95
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 11.23, with an EV/FCF ratio of 18.88.

EV / Earnings 17.75
EV / Sales 6.42
EV / EBITDA 11.23
EV / EBIT 12.33
EV / FCF 18.88

Financial Position

The company has a current ratio of 2.83, with a Debt / Equity ratio of 0.01.

Current Ratio 2.83
Quick Ratio 2.76
Debt / Equity 0.01
Debt / EBITDA 0.04
Debt / FCF 0.06
Interest Coverage 6,023.00

Financial Efficiency

Return on equity (ROE) is 18.70% and return on invested capital (ROIC) is 16.47%.

Return on Equity (ROE) 18.70%
Return on Assets (ROA) 12.57%
Return on Invested Capital (ROIC) 16.47%
Return on Capital Employed (ROCE) 25.07%
Revenue Per Employee 88.53M
Profits Per Employee 32.03M
Employee Count1,175
Asset Turnover 0.39
Inventory Turnover 23.71

Taxes

In the past 12 months, USS Co., Ltd. has paid 16.97 billion in taxes.

Income Tax 16.97B
Effective Tax Rate 30.87%

Stock Price Statistics

The stock price has increased by +21.72% in the last 52 weeks. The beta is 0.39, so USS Co., Ltd.'s price volatility has been lower than the market average.

Beta (5Y) 0.39
52-Week Price Change +21.72%
50-Day Moving Average 1,564.65
200-Day Moving Average 1,416.32
Relative Strength Index (RSI) 66.51
Average Volume (20 Days) 1,556,840

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, USS Co., Ltd. had revenue of JPY 104.02 billion and earned 37.64 billion in profits. Earnings per share was 78.51.

Revenue104.02B
Gross Profit 64.82B
Operating Income 54.21B
Pretax Income 54.95B
Net Income 37.64B
EBITDA 59.49B
EBIT 54.21B
Earnings Per Share (EPS) 78.51
Full Income Statement

Balance Sheet

The company has 116.22 billion in cash and 2.25 billion in debt, giving a net cash position of 113.97 billion or 246.01 per share.

Cash & Cash Equivalents 116.22B
Total Debt 2.25B
Net Cash 113.97B
Net Cash Per Share 246.01
Equity (Book Value) 207.35B
Book Value Per Share 431.44
Working Capital 93.49B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 38.16 billion and capital expenditures -2.77 billion, giving a free cash flow of 35.39 billion.

Operating Cash Flow 38.16B
Capital Expenditures -2.77B
Free Cash Flow 35.39B
FCF Per Share 76.38
Full Cash Flow Statement

Margins

Gross margin is 62.32%, with operating and profit margins of 52.11% and 36.18%.

Gross Margin 62.32%
Operating Margin 52.11%
Pretax Margin 52.83%
Profit Margin 36.18%
EBITDA Margin 57.19%
EBIT Margin 52.11%
FCF Margin 34.02%

Dividends & Yields

This stock pays an annual dividend of 48.60, which amounts to a dividend yield of 2.92%.

Dividend Per Share 48.60
Dividend Yield 2.92%
Dividend Growth (YoY) -23.16%
Years of Dividend Growth 1
Payout Ratio 52.33%
Buyback Yield 0.79%
Shareholder Yield 3.75%
Earnings Yield 4.83%
FCF Yield 4.54%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on March 28, 2024. It was a forward split with a ratio of 2.

Last Split Date Mar 28, 2024
Split Type Forward
Split Ratio 2

Scores

USS Co., Ltd. has an Altman Z-Score of 8.97 and a Piotroski F-Score of 8.

Altman Z-Score 8.97
Piotroski F-Score 8