USS Co., Ltd. (TYO:4732)
Japan flag Japan · Delayed Price · Currency is JPY
1,549.50
-32.50 (-2.05%)
Jun 24, 2025, 3:30 PM JST

USS Co., Ltd. Statistics

Total Valuation

USS Co., Ltd. has a market cap or net worth of JPY 748.77 billion. The enterprise value is 637.95 billion.

Market Cap 748.77B
Enterprise Value 637.95B

Important Dates

The next estimated earnings date is Tuesday, August 5, 2025.

Earnings Date Aug 5, 2025
Ex-Dividend Date Mar 28, 2025

Share Statistics

USS Co., Ltd. has 473.31 million shares outstanding. The number of shares has decreased by -0.79% in one year.

Current Share Class 473.31M
Shares Outstanding 473.31M
Shares Change (YoY) -0.79%
Shares Change (QoQ) -1.28%
Owned by Insiders (%) 10.34%
Owned by Institutions (%) 59.92%
Float 398.31M

Valuation Ratios

The trailing PE ratio is 20.15 and the forward PE ratio is 18.80. USS Co., Ltd.'s PEG ratio is 3.69.

PE Ratio 20.15
Forward PE 18.80
PS Ratio 7.20
PB Ratio 3.61
P/TBV Ratio 3.91
P/FCF Ratio 21.16
P/OCF Ratio 19.62
PEG Ratio 3.69
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 10.75, with an EV/FCF ratio of 18.03.

EV / Earnings 16.95
EV / Sales 6.13
EV / EBITDA 10.75
EV / EBIT 11.81
EV / FCF 18.03

Financial Position

The company has a current ratio of 2.83, with a Debt / Equity ratio of 0.01.

Current Ratio 2.83
Quick Ratio 2.58
Debt / Equity 0.01
Debt / EBITDA 0.04
Debt / FCF 0.06
Interest Coverage 6,003.78

Financial Efficiency

Return on equity (ROE) is 18.70% and return on invested capital (ROIC) is 16.42%.

Return on Equity (ROE) 18.70%
Return on Assets (ROA) 12.53%
Return on Invested Capital (ROIC) 16.42%
Return on Capital Employed (ROCE) 24.99%
Revenue Per Employee 92.05M
Profits Per Employee 33.31M
Employee Count 1,130
Asset Turnover 0.39
Inventory Turnover 23.71

Taxes

In the past 12 months, USS Co., Ltd. has paid 16.97 billion in taxes.

Income Tax 16.97B
Effective Tax Rate 30.87%

Stock Price Statistics

The stock price has increased by +23.16% in the last 52 weeks. The beta is 0.39, so USS Co., Ltd.'s price volatility has been lower than the market average.

Beta (5Y) 0.39
52-Week Price Change +23.16%
50-Day Moving Average 1,495.09
200-Day Moving Average 1,395.01
Relative Strength Index (RSI) 63.25
Average Volume (20 Days) 1,273,115

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, USS Co., Ltd. had revenue of JPY 104.02 billion and earned 37.64 billion in profits. Earnings per share was 78.51.

Revenue 104.02B
Gross Profit 64.82B
Operating Income 54.03B
Pretax Income 54.96B
Net Income 37.64B
EBITDA 59.32B
EBIT 54.03B
Earnings Per Share (EPS) 78.51
Full Income Statement

Balance Sheet

The company has 116.22 billion in cash and 2.25 billion in debt, giving a net cash position of 113.97 billion or 240.80 per share.

Cash & Cash Equivalents 116.22B
Total Debt 2.25B
Net Cash 113.97B
Net Cash Per Share 240.80
Equity (Book Value) 207.35B
Book Value Per Share 431.44
Working Capital 93.49B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 38.16 billion and capital expenditures -2.77 billion, giving a free cash flow of 35.39 billion.

Operating Cash Flow 38.16B
Capital Expenditures -2.77B
Free Cash Flow 35.39B
FCF Per Share 74.76
Full Cash Flow Statement

Margins

Gross margin is 62.32%, with operating and profit margins of 51.95% and 36.18%.

Gross Margin 62.32%
Operating Margin 51.95%
Pretax Margin 52.83%
Profit Margin 36.18%
EBITDA Margin 57.03%
EBIT Margin 51.95%
FCF Margin 34.02%

Dividends & Yields

This stock pays an annual dividend of 48.60, which amounts to a dividend yield of 3.10%.

Dividend Per Share 48.60
Dividend Yield 3.10%
Dividend Growth (YoY) -25.24%
Years of Dividend Growth 1
Payout Ratio 55.28%
Buyback Yield 0.79%
Shareholder Yield 3.88%
Earnings Yield 5.03%
FCF Yield 4.73%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on March 28, 2024. It was a forward split with a ratio of 2.

Last Split Date Mar 28, 2024
Split Type Forward
Split Ratio 2

Scores

USS Co., Ltd. has an Altman Z-Score of 8.96 and a Piotroski F-Score of 8.

Altman Z-Score 8.96
Piotroski F-Score 8