OBIC Business Consultants Co., Ltd. (TYO:4733)
Japan · Delayed Price · Currency is JPY 7,638.00
+623.00 (8.88%)
Jul 24, 2026, 3:30 PM JST
OBIC Business Consultants Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 53,081 | 51,400 | 46,984 | 41,954 | 33,704 | 34,757 | |
Revenue Growth (YoY) | 10.79% | 9.40% | 11.99% | 24.48% | -3.03% | 18.82% |
Cost of Revenue | 8,092 | 7,895 | 7,647 | 7,613 | 5,881 | 5,611 |
Gross Profit | 44,989 | 43,505 | 39,337 | 34,341 | 27,823 | 29,146 |
Selling, General & Admin | 15,783 | 15,306 | 13,370 | 11,742 | 9,569 | 9,200 |
Research & Development | 4,428 | 4,428 | 4,059 | 3,701 | 3,396 | 3,435 |
Operating Expenses | 20,401 | 19,924 | 17,596 | 15,649 | 13,114 | 12,797 |
Operating Income | 24,588 | 23,581 | 21,741 | 18,692 | 14,709 | 16,349 |
Interest & Investment Income | 1,776 | 1,569 | 1,233 | 1,058 | 1,052 | 965 |
Other Non Operating Income (Expenses) | 68.1 | 69 | 70 | 118 | 54 | -158 |
EBT Excluding Unusual Items | 26,433 | 25,219 | 23,044 | 19,868 | 15,815 | 17,156 |
Gain (Loss) on Sale of Investments | 17.28 | 4 | 228 | - | 19 | - |
Gain (Loss) on Sale of Assets | 0.39 | - | - | -13 | - | - |
Asset Writedown | -0.54 | -16 | - | -3 | - | -53 |
Other Unusual Items | - | - | - | - | - | -10 |
Pretax Income | 26,450 | 25,207 | 23,272 | 19,852 | 15,834 | 17,093 |
Income Tax Expense | 7,514 | 7,075 | 7,090 | 6,011 | 4,801 | 5,282 |
Net Income | 18,936 | 18,132 | 16,182 | 13,841 | 11,033 | 11,811 |
Net Income to Common | 18,936 | 18,132 | 16,182 | 13,841 | 11,033 | 11,811 |
Net Income Growth | 16.19% | 12.05% | 16.91% | 25.45% | -6.59% | 22.14% |
Shares Outstanding (Basic) | 75 | 75 | 75 | 75 | 75 | 75 |
Shares Outstanding (Diluted) | 75 | 75 | 75 | 75 | 75 | 75 |
Shares Change (YoY) | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
EPS (Basic) | 251.89 | 241.19 | 215.26 | 184.12 | 146.77 | 157.13 |
EPS (Diluted) | 251.89 | 241.19 | 215.26 | 184.12 | 146.77 | 157.13 |
EPS Growth | 16.18% | 12.05% | 16.91% | 25.45% | -6.59% | 22.14% |
Free Cash Flow | 19,305 | 16,930 | 17,339 | 23,203 | 15,340 | 15,696 |
Free Cash Flow Per Share | 256.80 | 225.20 | 230.65 | 308.66 | 204.07 | 208.81 |
Gross Margin | - | 84.64% | 83.72% | 81.85% | 82.55% | 83.86% |
Operating Margin | 46.32% | 45.88% | 46.27% | 44.55% | 43.64% | 47.04% |
Profit Margin | 35.67% | 35.28% | 34.44% | 32.99% | 32.73% | 33.98% |
Free Cash Flow Margin | 36.37% | 32.94% | 36.90% | 55.31% | 45.51% | 45.16% |
EBITDA | 25,313 | 24,249 | 22,275 | 19,223 | 15,099 | 16,754 |
EBITDA Margin | - | 47.18% | 47.41% | 45.82% | 44.80% | 48.20% |
D&A For EBITDA | 725.23 | 668 | 534 | 531 | 390 | 405 |
EBIT | 24,588 | 23,581 | 21,741 | 18,692 | 14,709 | 16,349 |
EBIT Margin | - | 45.88% | 46.27% | 44.55% | 43.64% | 47.04% |
Effective Tax Rate | - | 28.07% | 30.47% | 30.28% | 30.32% | 30.90% |
Advertising Expenses | - | 3,097 | 2,557 | 2,205 | 1,408 | 965 |