Kyoshin Co., Ltd. (TYO:4735)
Japan
· Delayed Price · Currency is JPY 344.00
-1.00 (-0.29%)
May 2, 2025, 3:30 PM JST
Kyoshin Income Statement
Financials in millions JPY. Fiscal year is June - May.
Millions JPY. Fiscal year is Jun - May.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Feb '25 Feb 28, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 | May '21 May 31, 2021 | May '20 May 31, 2020 | 2015 - 2019 |
| Revenue | 26,177 | 26,099 | 25,420 | 23,653 | 23,145 | 22,027 | Upgrade
|
| Revenue Growth (YoY) | 0.77% | 2.67% | 7.47% | 2.20% | 5.08% | 9.31% | Upgrade
|
| Cost of Revenue | 20,800 | 20,338 | 19,783 | 18,519 | 18,473 | 17,409 | Upgrade
|
| Gross Profit | 5,377 | 5,761 | 5,637 | 5,134 | 4,672 | 4,618 | Upgrade
|
| Selling, General & Admin | 4,418 | 4,379 | 4,651 | 4,492 | 4,114 | 4,206 | Upgrade
|
| Other Operating Expenses | 371 | 371 | 392 | 356 | 383 | 462 | Upgrade
|
| Operating Expenses | 4,927 | 4,888 | 5,211 | 4,969 | 4,594 | 4,791 | Upgrade
|
| Operating Income | 450 | 873 | 426 | 165 | 78 | -173 | Upgrade
|
| Interest Expense | -166 | -157 | -149 | -151 | -151 | -129 | Upgrade
|
| Interest & Investment Income | 10 | 5 | 4 | 3 | 4 | 3 | Upgrade
|
| Earnings From Equity Investments | - | - | 1 | -1 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -9 | 71 | 6 | 38 | 63 | -22 | Upgrade
|
| Other Non Operating Income (Expenses) | 30 | 51 | 98 | 311 | 377 | 232 | Upgrade
|
| EBT Excluding Unusual Items | 315 | 843 | 386 | 365 | 371 | -89 | Upgrade
|
| Gain (Loss) on Sale of Investments | 73 | - | - | -1 | - | -40 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 2 | - | 26 | - | Upgrade
|
| Asset Writedown | -311 | -373 | -513 | -78 | -87 | -255 | Upgrade
|
| Legal Settlements | - | - | - | - | -11 | -7 | Upgrade
|
| Other Unusual Items | 82 | 103 | 179 | 6 | 284 | 1,647 | Upgrade
|
| Pretax Income | 159 | 573 | 54 | 292 | 583 | 1,256 | Upgrade
|
| Income Tax Expense | -63 | 68 | 370 | 299 | 394 | 756 | Upgrade
|
| Net Income | 222 | 505 | -316 | -7 | 189 | 500 | Upgrade
|
| Net Income to Common | 222 | 505 | -316 | -7 | 189 | 500 | Upgrade
|
| Net Income Growth | 416.28% | - | - | - | -62.20% | 1.83% | Upgrade
|
| Shares Outstanding (Basic) | 8 | 8 | 8 | 8 | 8 | 8 | Upgrade
|
| Shares Outstanding (Diluted) | 8 | 8 | 8 | 8 | 8 | 8 | Upgrade
|
| Shares Change (YoY) | - | - | - | - | - | -3.26% | Upgrade
|
| EPS (Basic) | 28.51 | 64.86 | -40.59 | -0.90 | 24.28 | 64.22 | Upgrade
|
| EPS (Diluted) | 28.51 | 64.86 | -40.59 | -0.90 | 24.28 | 64.22 | Upgrade
|
| EPS Growth | 416.28% | - | - | - | -62.20% | 5.27% | Upgrade
|
| Free Cash Flow | - | 1,257 | 1,041 | 1,551 | 211 | -1,494 | Upgrade
|
| Free Cash Flow Per Share | - | 161.45 | 133.71 | 199.21 | 27.10 | -191.89 | Upgrade
|
| Dividend Per Share | 19.460 | 19.460 | 5.470 | 7.540 | 7.300 | 19.280 | Upgrade
|
| Dividend Growth | 255.76% | 255.76% | -27.45% | 3.29% | -62.14% | 5.30% | Upgrade
|
| Gross Margin | 20.54% | 22.07% | 22.18% | 21.70% | 20.19% | 20.96% | Upgrade
|
| Operating Margin | 1.72% | 3.35% | 1.68% | 0.70% | 0.34% | -0.78% | Upgrade
|
| Profit Margin | 0.85% | 1.93% | -1.24% | -0.03% | 0.82% | 2.27% | Upgrade
|
| Free Cash Flow Margin | - | 4.82% | 4.09% | 6.56% | 0.91% | -6.78% | Upgrade
|
| EBITDA | 1,436 | 1,949 | 1,622 | 1,420 | 1,321 | 941 | Upgrade
|
| EBITDA Margin | 5.49% | 7.47% | 6.38% | 6.00% | 5.71% | 4.27% | Upgrade
|
| D&A For EBITDA | 986 | 1,076 | 1,196 | 1,255 | 1,243 | 1,114 | Upgrade
|
| EBIT | 450 | 873 | 426 | 165 | 78 | -173 | Upgrade
|
| EBIT Margin | 1.72% | 3.35% | 1.68% | 0.70% | 0.34% | -0.78% | Upgrade
|
| Effective Tax Rate | - | 11.87% | 685.18% | 102.40% | 67.58% | 60.19% | Upgrade
|
| Advertising Expenses | - | 568 | 575 | 598 | 644 | 637 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.