Kyoshin Co., Ltd. (TYO:4735)
Japan flag Japan · Delayed Price · Currency is JPY
303.00
-4.00 (-1.30%)
Aug 6, 2026, 12:30 PM JST

Kyoshin Financials Overview

Millions JPY. Fiscal year is Mar - Feb.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingFeb '26 Feb '26 May '25 May '24 May '23 May '22
Revenue
26,98626,98626,45526,09925,42023,653
Revenue Growth
3.09%2.01%1.36%2.67%7.47%2.20%
Gross Profit
5,4495,4495,3835,7615,6375,134
Operating Income
537537508873426165
Net Income
-28-2893505-316-7
Earnings Per Share
-3.64-3.6411.9764.86-40.59-0.90
EPS Growth
---81.55%---

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022
Period EndingMay '25 May '24 May '23 May '22
Gakushu-Juku
9,83510,03510,71111,031
Childcare/Nursing Care Business
12,32111,72410,99810,242
Language Related Business
4,3474,3813,7282,391
Unallocated Adjustment
-47.22-40.24-17.49-10.76
Total
26,45626,09925,42023,654

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingFeb '26 Feb '26 May '25 May '24 May '23 May '22
Cash & Investments
4,6834,6835,5695,0944,3723,219
Total Debt
10,62610,6269,8639,86010,3649,922
Net Cash (Debt)
-5,943-5,943-4,294-4,766-5,992-6,703
Net Cash Growth
------
Net Cash Per Share
-772.41-772.41-552.70-612.14-769.61-860.93

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingFeb '26 Feb '26 May '25 May '24 May '23 May '22
Operating Cash Flow
-241.33-241.331,4841,5041,4201,659
Capital Expenditures
-526.67-526.67-313-247-379-108
Free Cash Flow
-768-7681,1711,2571,0411,551
Free Cash Flow Growth
---6.84%20.75%-32.88%635.07%

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingFeb '26 Feb '26 May '25 May '24 May '23 May '22
Gross Margin
20.19%20.19%20.35%22.07%22.18%21.70%
Operating Margin
1.99%1.99%1.92%3.35%1.68%0.70%
Pretax Margin
0.44%0.44%1.08%2.20%0.21%1.23%
Profit Margin
-0.10%-0.10%0.35%1.93%-1.24%-0.03%
FCF Margin
-2.85%-2.85%4.43%4.82%4.09%6.56%

Dividends

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Feb '26 May '25 May '24 May '23 May '22
Dividend Per Share
5.0008.6303.63019.4605.4707.540
Dividend Per Share Growth
0%137.74%-81.35%255.76%-27.45%3.29%
Dividend Yield
1.63%2.62%1.02%5.61%1.58%1.63%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Feb '26 May '25 May '24 May '23 May '22
PE Ratio
--30.315.49--
Forward PE
14.7616.876.097.748.9814.72
P/FCF Ratio
--2.412.212.812.56
PS Ratio
0.090.090.110.110.120.17