Kyoshin Co., Ltd. (TYO:4735)
Japan · Delayed Price · Currency is JPY 310.00
+1.00 (0.32%)
Jun 25, 2026, 10:11 AM JST
Kyoshin Income Statement
Financials in millions JPY. Fiscal year is March - February.
Millions JPY. Fiscal year is Mar - Feb.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Feb '26 Feb 28, 2026 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 |
| 26,986 | 26,455 | 26,099 | 25,420 | 23,653 | |
Revenue Growth (YoY) | 2.01% | 1.36% | 2.67% | 7.47% | 2.20% |
Cost of Revenue | 21,537 | 21,072 | 20,338 | 19,783 | 18,519 |
Gross Profit | 5,449 | 5,383 | 5,761 | 5,637 | 5,134 |
Selling, General & Admin | 3,985 | 4,357 | 4,379 | 4,651 | 4,492 |
Other Operating Expenses | 662 | 367 | 371 | 392 | 356 |
Operating Expenses | 4,912 | 4,875 | 4,888 | 5,211 | 4,969 |
Operating Income | 537 | 508 | 873 | 426 | 165 |
Interest Expense | -235 | -182 | -157 | -149 | -151 |
Interest & Investment Income | 19 | 10 | 5 | 4 | 3 |
Earnings From Equity Investments | - | - | - | 1 | -1 |
Currency Exchange Gain (Loss) | 101 | -41 | 71 | 6 | 38 |
Other Non Operating Income (Expenses) | 54 | 49 | 51 | 98 | 311 |
EBT Excluding Unusual Items | 476 | 344 | 843 | 386 | 365 |
Gain (Loss) on Sale of Investments | 4 | 73 | - | - | -1 |
Gain (Loss) on Sale of Assets | - | - | - | 2 | - |
Asset Writedown | -361 | -131 | -373 | -513 | -78 |
Other Unusual Items | 1 | - | 103 | 179 | 6 |
Pretax Income | 120 | 286 | 573 | 54 | 292 |
Income Tax Expense | 148 | 193 | 68 | 370 | 299 |
Net Income | -28 | 93 | 505 | -316 | -7 |
Net Income to Common | -28 | 93 | 505 | -316 | -7 |
Net Income Growth | - | -81.58% | - | - | - |
Shares Outstanding (Basic) | 8 | 8 | 8 | 8 | 8 |
Shares Outstanding (Diluted) | 8 | 8 | 8 | 8 | 8 |
Shares Change (YoY) | -0.97% | -0.21% | - | - | - |
EPS (Basic) | -3.64 | 11.97 | 64.86 | -40.59 | -0.90 |
EPS (Diluted) | -3.64 | 11.97 | 64.86 | -40.59 | -0.90 |
EPS Growth | - | -81.55% | - | - | - |
Free Cash Flow | -768 | 1,171 | 1,257 | 1,041 | 1,551 |
Free Cash Flow Per Share | -99.82 | 150.73 | 161.45 | 133.71 | 199.21 |
Dividend Per Share | 8.630 | 3.630 | 19.460 | 5.470 | 7.540 |
Dividend Growth | 137.74% | -81.35% | 255.76% | -27.45% | 3.29% |
Gross Margin | 20.19% | 20.35% | 22.07% | 22.18% | 21.70% |
Operating Margin | 1.99% | 1.92% | 3.35% | 1.68% | 0.70% |
Profit Margin | -0.10% | 0.35% | 1.93% | -1.24% | -0.03% |
Free Cash Flow Margin | -2.85% | 4.43% | 4.82% | 4.09% | 6.56% |
EBITDA | 1,628 | 1,594 | 1,949 | 1,622 | 1,420 |
EBITDA Margin | 6.03% | 6.02% | 7.47% | 6.38% | 6.00% |
D&A For EBITDA | 1,091 | 1,086 | 1,076 | 1,196 | 1,255 |
EBIT | 537 | 508 | 873 | 426 | 165 |
EBIT Margin | 1.99% | 1.92% | 3.35% | 1.68% | 0.70% |
Effective Tax Rate | 123.33% | 67.48% | 11.87% | 685.18% | 102.40% |
Advertising Expenses | - | 548 | 568 | 575 | 598 |