Kyoshin Co., Ltd. (TYO:4735)
Japan flag Japan · Delayed Price · Currency is JPY
311.00
+3.00 (0.97%)
Feb 3, 2026, 3:09 PM JST

Kyoshin Statistics

Total Valuation

Kyoshin has a market cap or net worth of JPY 2.39 billion. The enterprise value is 7.94 billion.

Market Cap2.39B
Enterprise Value 7.94B

Important Dates

The last earnings date was Tuesday, January 13, 2026.

Earnings Date Jan 13, 2026
Ex-Dividend Date May 28, 2026

Share Statistics

Kyoshin has 7.69 million shares outstanding. The number of shares has decreased by -0.86% in one year.

Current Share Class 7.69M
Shares Outstanding 7.69M
Shares Change (YoY) -0.86%
Shares Change (QoQ) n/a
Owned by Insiders (%) 9.48%
Owned by Institutions (%) 11.23%
Float 3.28M

Valuation Ratios

The trailing PE ratio is 26.67 and the forward PE ratio is 15.95.

PE Ratio 26.67
Forward PE 15.95
PS Ratio 0.09
PB Ratio 0.62
P/TBV Ratio 0.92
P/FCF Ratio 6.07
P/OCF Ratio 2.75
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 4.76, with an EV/FCF ratio of 20.14.

EV / Earnings 88.18
EV / Sales 0.30
EV / EBITDA 4.76
EV / EBIT 13.64
EV / FCF 20.14

Financial Position

The company has a current ratio of 0.76, with a Debt / Equity ratio of 2.75.

Current Ratio 0.76
Quick Ratio 0.66
Debt / Equity 2.75
Debt / EBITDA 6.34
Debt / FCF 26.87
Interest Coverage 2.75

Financial Efficiency

Return on equity (ROE) is 2.37% and return on invested capital (ROIC) is 1.83%.

Return on Equity (ROE) 2.37%
Return on Assets (ROA) 1.67%
Return on Invested Capital (ROIC) 1.83%
Return on Capital Employed (ROCE) 4.40%
Weighted Average Cost of Capital (WACC) 1.32%
Revenue Per Employee 12.79M
Profits Per Employee 43,248
Employee Count2,081
Asset Turnover 1.22
Inventory Turnover 266.14

Taxes

In the past 12 months, Kyoshin has paid 226.00 million in taxes.

Income Tax 226.00M
Effective Tax Rate 71.52%

Stock Price Statistics

The stock price has decreased by -14.44% in the last 52 weeks. The beta is 0.07, so Kyoshin's price volatility has been lower than the market average.

Beta (5Y) 0.07
52-Week Price Change -14.44%
50-Day Moving Average 295.00
200-Day Moving Average 313.55
Relative Strength Index (RSI) 53.62
Average Volume (20 Days) 9,150

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Kyoshin had revenue of JPY 26.61 billion and earned 90.00 million in profits. Earnings per share was 11.66.

Revenue26.61B
Gross Profit 5.45B
Operating Income 583.00M
Pretax Income 316.00M
Net Income 90.00M
EBITDA 1.67B
EBIT 583.00M
Earnings Per Share (EPS) 11.66
Full Income Statement

Balance Sheet

The company has 5.04 billion in cash and 10.59 billion in debt, with a net cash position of -5.55 billion or -721.60 per share.

Cash & Cash Equivalents 5.04B
Total Debt 10.59B
Net Cash -5.55B
Net Cash Per Share -721.60
Equity (Book Value) 3.85B
Book Value Per Share 500.80
Working Capital -2.22B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 869.00 million and capital expenditures -475.00 million, giving a free cash flow of 394.00 million.

Operating Cash Flow 869.00M
Capital Expenditures -475.00M
Free Cash Flow 394.00M
FCF Per Share 51.26
Full Cash Flow Statement

Margins

Gross margin is 20.49%, with operating and profit margins of 2.19% and 0.34%.

Gross Margin 20.49%
Operating Margin 2.19%
Pretax Margin 1.19%
Profit Margin 0.34%
EBITDA Margin 6.28%
EBIT Margin 2.19%
FCF Margin 1.48%

Dividends & Yields

This stock pays an annual dividend of 5.00, which amounts to a dividend yield of 1.62%.

Dividend Per Share 5.00
Dividend Yield 1.62%
Dividend Growth (YoY) 37.74%
Years of Dividend Growth n/a
Payout Ratio 31.11%
Buyback Yield 0.86%
Shareholder Yield 2.47%
Earnings Yield 3.77%
FCF Yield 16.48%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on February 23, 2005. It was a forward split with a ratio of 2.

Last Split Date Feb 23, 2005
Split Type Forward
Split Ratio 2

Scores

Kyoshin has an Altman Z-Score of 1.47 and a Piotroski F-Score of 5. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.47
Piotroski F-Score 5