CyberAgent Ratios and Metrics

Market cap in millions JPY. Fiscal year is October - September.

Millions JPY. Fiscal year is Oct - Sep.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2016 - 2020
Period Ending	Sep '25 Sep 11, 2025	Sep '24 Sep 30, 2024	Sep '23 Sep 30, 2023	Sep '22 Sep 30, 2022	Sep '21 Sep 30, 2021	Sep '20 Sep 30, 2020	2016 - 2020
Market Capitalization	918,069	516,196	408,107	616,214	1,094,252	815,819	Upgrade
Market Cap Growth	63.84%	26.48%	-33.77%	-43.69%	34.13%	56.08%	Upgrade
Enterprise Value	884,233	488,365	395,944	550,674	1,047,398	801,945	Upgrade
Last Close Price	1812.50	1019.50	793.87	1176.90	2069.04	1537.41	Upgrade
PE Ratio	38.17	32.31	115.28	26.91	26.53	124.23	Upgrade
Forward PE	25.00	19.13	24.74	21.41	23.65	58.77	Upgrade
PS Ratio	1.10	0.64	0.57	0.87	1.64	1.71	Upgrade
PB Ratio	3.35	2.06	1.79	2.79	5.65	6.39	Upgrade
P/TBV Ratio	7.77	4.74	3.73	5.04	10.58	12.37	Upgrade
P/FCF Ratio	-	11.09	52.70	604.13	10.35	24.77	Upgrade
P/OCF Ratio	-	9.70	19.60	34.34	9.98	22.03	Upgrade
PEG Ratio	0.60	0.28	4.19	-	3.29	2.11	Upgrade
EV/Sales Ratio	1.06	0.61	0.55	0.78	1.57	1.68	Upgrade
EV/EBITDA Ratio	13.17	9.78	13.07	7.22	9.18	18.84	Upgrade
EV/EBIT Ratio	16.09	12.37	17.85	8.15	10.07	23.70	Upgrade
EV/FCF Ratio	-	10.49	51.13	539.88	9.90	24.35	Upgrade
Debt / Equity Ratio	0.35	0.43	0.47	0.21	0.22	0.33	Upgrade
Debt / EBITDA Ratio	1.44	2.14	3.54	0.61	0.37	0.97	Upgrade
Debt / FCF Ratio	-	2.29	13.83	45.35	0.40	1.26	Upgrade
Asset Turnover	1.63	1.62	1.68	1.86	2.07	1.97	Upgrade
Inventory Turnover	62.01	56.63	79.73	131.26	163.82	225.13	Upgrade
Quick Ratio	2.05	1.84	2.23	1.95	1.96	2.10	Upgrade
Current Ratio	2.40	2.13	2.59	2.25	2.14	2.32	Upgrade
Return on Equity (ROE)	12.10%	8.51%	4.07%	18.36%	41.29%	11.95%	Upgrade
Return on Assets (ROA)	6.71%	4.98%	3.23%	11.05%	20.22%	8.71%	Upgrade
Return on Capital (ROIC)	9.56%	7.12%	4.60%	16.76%	32.07%	13.18%	Upgrade
Return on Capital Employed (ROCE)	14.60%	11.30%	6.50%	26.80%	43.10%	19.60%	Upgrade
Earnings Yield	2.79%	3.09%	0.87%	3.72%	3.77%	0.80%	Upgrade
FCF Yield	-	9.02%	1.90%	0.17%	9.67%	4.04%	Upgrade
Dividend Yield	0.95%	1.57%	1.89%	1.19%	0.53%	0.55%	Upgrade
Payout Ratio	-	47.45%	199.86%	24.26%	10.40%	63.30%	Upgrade
Buyback Yield / Dilution	-1.41%	-0.77%	-2.06%	-0.03%	-0.14%	-0.06%	Upgrade
Total Shareholder Return	-0.46%	0.80%	-0.17%	1.16%	0.39%	0.49%	Upgrade

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.