CyberAgent, Inc. (TYO:4751)
Japan flag Japan · Delayed Price · Currency is JPY
1,555.50
-7.00 (-0.45%)
Nov 14, 2025, 3:30 PM JST

CyberAgent Statistics

Total Valuation

CyberAgent has a market cap or net worth of JPY 788.29 billion. The enterprise value is 727.40 billion.

Market Cap788.29B
Enterprise Value 727.40B

Important Dates

The last earnings date was Friday, November 14, 2025.

Earnings Date Nov 14, 2025
Ex-Dividend Date Sep 29, 2025

Share Statistics

CyberAgent has 506.78 million shares outstanding. The number of shares has decreased by -2.21% in one year.

Current Share Class 506.78M
Shares Outstanding 506.78M
Shares Change (YoY) -2.21%
Shares Change (QoQ) -1.02%
Owned by Insiders (%) 17.56%
Owned by Institutions (%) 38.39%
Float 408.79M

Valuation Ratios

The trailing PE ratio is 26.38 and the forward PE ratio is 20.60. CyberAgent's PEG ratio is 0.62.

PE Ratio 26.38
Forward PE 20.60
PS Ratio 0.90
PB Ratio 2.86
P/TBV Ratio 6.21
P/FCF Ratio 11.46
P/OCF Ratio 9.91
PEG Ratio 0.62
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 9.05, with an EV/FCF ratio of 10.57.

EV / Earnings 22.97
EV / Sales 0.83
EV / EBITDA 9.05
EV / EBIT 10.21
EV / FCF 10.57

Financial Position

The company has a current ratio of 2.19, with a Debt / Equity ratio of 0.34.

Current Ratio 2.19
Quick Ratio 1.88
Debt / Equity 0.34
Debt / EBITDA 1.16
Debt / FCF 1.36
Interest Coverage 167.07

Financial Efficiency

Return on equity (ROE) is 15.84% and return on invested capital (ROIC) is 12.24%.

Return on Equity (ROE) 15.84%
Return on Assets (ROA) 8.29%
Return on Invested Capital (ROIC) 12.24%
Return on Capital Employed (ROCE) 18.85%
Revenue Per Employee 113.22M
Profits Per Employee 4.10M
Employee Count7,720
Asset Turnover 1.62
Inventory Turnover 55.71

Taxes

In the past 12 months, CyberAgent has paid 24.26 billion in taxes.

Income Tax 24.26B
Effective Tax Rate 36.64%

Stock Price Statistics

The stock price has increased by +51.98% in the last 52 weeks. The beta is 0.72, so CyberAgent's price volatility has been lower than the market average.

Beta (5Y) 0.72
52-Week Price Change +51.98%
50-Day Moving Average 1,662.34
200-Day Moving Average 1,443.06
Relative Strength Index (RSI) 43.28
Average Volume (20 Days) 3,420,625

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, CyberAgent had revenue of JPY 874.03 billion and earned 31.67 billion in profits. Earnings per share was 58.96.

Revenue874.03B
Gross Profit 264.05B
Operating Income 71.50B
Pretax Income 66.23B
Net Income 31.67B
EBITDA 80.62B
EBIT 71.50B
Earnings Per Share (EPS) 58.96
Full Income Statement

Balance Sheet

The company has 246.19 billion in cash and 93.37 billion in debt, giving a net cash position of 152.82 billion or 301.55 per share.

Cash & Cash Equivalents 246.19B
Total Debt 93.37B
Net Cash 152.82B
Net Cash Per Share 301.55
Equity (Book Value) 275.68B
Book Value Per Share 362.59
Working Capital 212.42B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 79.52 billion and capital expenditures -10.72 billion, giving a free cash flow of 68.80 billion.

Operating Cash Flow 79.52B
Capital Expenditures -10.72B
Free Cash Flow 68.80B
FCF Per Share 135.76
Full Cash Flow Statement

Margins

Gross margin is 30.21%, with operating and profit margins of 8.18% and 3.62%.

Gross Margin 30.21%
Operating Margin 8.18%
Pretax Margin 7.58%
Profit Margin 3.62%
EBITDA Margin 9.22%
EBIT Margin 8.18%
FCF Margin 7.87%

Dividends & Yields

This stock pays an annual dividend of 19.00, which amounts to a dividend yield of 1.22%.

Dividend Per Share 19.00
Dividend Yield 1.22%
Dividend Growth (YoY) 6.25%
Years of Dividend Growth 6
Payout Ratio 25.56%
Buyback Yield 2.21%
Shareholder Yield 3.43%
Earnings Yield 4.02%
FCF Yield 8.73%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on March 30, 2021. It was a forward split with a ratio of 4.

Last Split Date Mar 30, 2021
Split Type Forward
Split Ratio 4

Scores

CyberAgent has an Altman Z-Score of 4.22 and a Piotroski F-Score of 7.

Altman Z-Score 4.22
Piotroski F-Score 7