CyberAgent, Inc. (TYO:4751)
Japan flag Japan · Delayed Price · Currency is JPY
1,626.50
-17.00 (-1.03%)
Jun 27, 2025, 2:45 PM JST

CyberAgent Statistics

Total Valuation

CyberAgent has a market cap or net worth of JPY 832.44 billion. The enterprise value is 800.66 billion.

Market Cap 832.44B
Enterprise Value 800.66B

Important Dates

The next estimated earnings date is Friday, August 8, 2025.

Earnings Date Aug 8, 2025
Ex-Dividend Date Sep 29, 2025

Share Statistics

CyberAgent has 506.50 million shares outstanding. The number of shares has decreased by -0.99% in one year.

Current Share Class 506.50M
Shares Outstanding 506.50M
Shares Change (YoY) -0.99%
Shares Change (QoQ) -5.50%
Owned by Insiders (%) 18.44%
Owned by Institutions (%) 37.76%
Float 404.35M

Valuation Ratios

The trailing PE ratio is 40.19 and the forward PE ratio is 27.38. CyberAgent's PEG ratio is 0.66.

PE Ratio 40.19
Forward PE 27.38
PS Ratio 1.02
PB Ratio 3.17
P/TBV Ratio 7.45
P/FCF Ratio 18.98
P/OCF Ratio 15.41
PEG Ratio 0.66
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 15.93, with an EV/FCF ratio of 18.25.

EV / Earnings 35.22
EV / Sales 0.98
EV / EBITDA 15.93
EV / EBIT 19.18
EV / FCF 18.25

Financial Position

The company has a current ratio of 2.27, with a Debt / Equity ratio of 0.34.

Current Ratio 2.27
Quick Ratio 1.95
Debt / Equity 0.34
Debt / EBITDA 1.78
Debt / FCF 2.05
Interest Coverage 137.10

Financial Efficiency

Return on equity (ROE) is 11.02% and return on invested capital (ROIC) is 7.55%.

Return on Equity (ROE) 11.02%
Return on Assets (ROA) 5.16%
Return on Invested Capital (ROIC) 7.55%
Return on Capital Employed (ROCE) 11.59%
Revenue Per Employee 105.57M
Profits Per Employee 2.94M
Employee Count 7,720
Asset Turnover 1.60
Inventory Turnover 62.88

Taxes

In the past 12 months, CyberAgent has paid 11.63 billion in taxes.

Income Tax 11.63B
Effective Tax Rate 29.77%

Stock Price Statistics

The stock price has increased by +64.09% in the last 52 weeks. The beta is 0.57, so CyberAgent's price volatility has been lower than the market average.

Beta (5Y) 0.57
52-Week Price Change +64.09%
50-Day Moving Average 1,388.55
200-Day Moving Average 1,160.88
Relative Strength Index (RSI) 77.11
Average Volume (20 Days) 2,907,295

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, CyberAgent had revenue of JPY 815.01 billion and earned 22.74 billion in profits. Earnings per share was 40.89.

Revenue 815.01B
Gross Profit 223.75B
Operating Income 41.95B
Pretax Income 39.05B
Net Income 22.74B
EBITDA 50.48B
EBIT 41.95B
Earnings Per Share (EPS) 40.89
Full Income Statement

Balance Sheet

The company has 199.17 billion in cash and 90.04 billion in debt, giving a net cash position of 109.13 billion or 215.47 per share.

Cash & Cash Equivalents 199.17B
Total Debt 90.04B
Net Cash 109.13B
Net Cash Per Share 215.47
Equity (Book Value) 262.43B
Book Value Per Share 329.14
Working Capital 200.41B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 54.01 billion and capital expenditures -10.14 billion, giving a free cash flow of 43.87 billion.

Operating Cash Flow 54.01B
Capital Expenditures -10.14B
Free Cash Flow 43.87B
FCF Per Share 86.61
Full Cash Flow Statement

Margins

Gross margin is 27.45%, with operating and profit margins of 5.15% and 2.79%.

Gross Margin 27.45%
Operating Margin 5.15%
Pretax Margin 4.79%
Profit Margin 2.79%
EBITDA Margin 6.19%
EBIT Margin 5.15%
FCF Margin 5.38%

Dividends & Yields

This stock pays an annual dividend of 17.00, which amounts to a dividend yield of 1.05%.

Dividend Per Share 17.00
Dividend Yield 1.05%
Dividend Growth (YoY) 6.25%
Years of Dividend Growth 6
Payout Ratio 35.59%
Buyback Yield 0.99%
Shareholder Yield 2.03%
Earnings Yield 2.73%
FCF Yield 5.27%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on March 30, 2021. It was a forward split with a ratio of 4.

Last Split Date Mar 30, 2021
Split Type Forward
Split Ratio 4

Scores

CyberAgent has an Altman Z-Score of 3.87 and a Piotroski F-Score of 6.

Altman Z-Score 3.87
Piotroski F-Score 6