XNET Corporation (TYO:4762)
1,521.00
-17.00 (-1.11%)
At close: Jan 23, 2026
XNET Corporation Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Operating Revenue | 5,428 | 5,300 | 5,547 | 5,357 | 5,418 | 5,038 | Upgrade |
Other Revenue | - | - | - | - | 1 | 1 | Upgrade |
| 5,428 | 5,300 | 5,547 | 5,357 | 5,419 | 5,039 | Upgrade | |
Revenue Growth (YoY) | 0.09% | -4.45% | 3.55% | -1.14% | 7.54% | 7.90% | Upgrade |
Cost of Revenue | 3,789 | 3,797 | 3,849 | 3,851 | 3,898 | 3,829 | Upgrade |
Gross Profit | 1,639 | 1,503 | 1,698 | 1,506 | 1,521 | 1,210 | Upgrade |
Selling, General & Admin | 615 | 573 | 567 | 495 | 491 | 462 | Upgrade |
Other Operating Expenses | 49 | 49 | 51 | 49 | 50 | 42 | Upgrade |
Operating Expenses | 689 | 642 | 631 | 556 | 553 | 516 | Upgrade |
Operating Income | 950 | 861 | 1,067 | 950 | 968 | 694 | Upgrade |
Interest Expense | -23 | -21 | - | - | - | - | Upgrade |
Interest & Investment Income | 31 | 30 | 33 | 34 | 27 | 25 | Upgrade |
Other Non Operating Income (Expenses) | -19 | -22 | - | 1 | - | - | Upgrade |
EBT Excluding Unusual Items | 939 | 848 | 1,100 | 985 | 995 | 719 | Upgrade |
Asset Writedown | - | - | -22 | - | - | - | Upgrade |
Pretax Income | 803 | 848 | 1,078 | 985 | 995 | 719 | Upgrade |
Income Tax Expense | 298 | 267 | 337 | 291 | 277 | 143 | Upgrade |
Net Income | 505 | 581 | 741 | 694 | 718 | 576 | Upgrade |
Net Income to Common | 505 | 581 | 741 | 694 | 718 | 576 | Upgrade |
Net Income Growth | -19.33% | -21.59% | 6.77% | -3.34% | 24.65% | 11.85% | Upgrade |
Shares Outstanding (Basic) | 4 | 5 | 8 | 8 | 8 | 8 | Upgrade |
Shares Outstanding (Diluted) | 4 | 5 | 8 | 8 | 8 | 8 | Upgrade |
Shares Change (YoY) | -36.22% | -45.34% | - | - | - | - | Upgrade |
EPS (Basic) | 120.79 | 128.67 | 89.69 | 84.00 | 86.91 | 69.72 | Upgrade |
EPS (Diluted) | 120.79 | 128.67 | 89.69 | 84.00 | 86.91 | 69.72 | Upgrade |
EPS Growth | 26.49% | 43.46% | 6.77% | -3.34% | 24.65% | 11.85% | Upgrade |
Free Cash Flow | 1,086 | 826 | 1,418 | 1,141 | 1,380 | 1,032 | Upgrade |
Free Cash Flow Per Share | 259.75 | 182.93 | 171.64 | 138.11 | 167.04 | 124.92 | Upgrade |
Gross Margin | 30.20% | 28.36% | 30.61% | 28.11% | 28.07% | 24.01% | Upgrade |
Operating Margin | 17.50% | 16.25% | 19.24% | 17.73% | 17.86% | 13.77% | Upgrade |
Profit Margin | 9.30% | 10.96% | 13.36% | 12.96% | 13.25% | 11.43% | Upgrade |
Free Cash Flow Margin | 20.01% | 15.58% | 25.56% | 21.30% | 25.47% | 20.48% | Upgrade |
EBITDA | 975 | 881 | 1,080 | 962 | 980 | 706 | Upgrade |
EBITDA Margin | 17.96% | 16.62% | 19.47% | 17.96% | 18.08% | 14.01% | Upgrade |
D&A For EBITDA | 25 | 20 | 13 | 12 | 12 | 12 | Upgrade |
EBIT | 950 | 861 | 1,067 | 950 | 968 | 694 | Upgrade |
EBIT Margin | 17.50% | 16.25% | 19.24% | 17.73% | 17.86% | 13.77% | Upgrade |
Effective Tax Rate | 37.11% | 31.49% | 31.26% | 29.54% | 27.84% | 19.89% | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.