XNET Corporation (TYO:4762)

XNET Corporation Income Statement

Financials in millions JPY. Fiscal year is April - March.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Operating Revenue	5,657	5,300	5,547	5,357	5,418
Other Revenue	1	-	-	-	1
Revenue	5,658	5,300	5,547	5,357	5,419
Revenue Growth (YoY)	6.75%	-4.45%	3.55%	-1.14%	7.54%
Cost of Revenue	3,874	3,797	3,849	3,851	3,898
Gross Profit	1,784	1,503	1,698	1,506	1,521
Selling, General & Admin	687	573	567	495	491
Other Operating Expenses	53	49	51	49	50
Operating Expenses	763	642	631	556	553
Operating Income	1,021	861	1,067	950	968
Interest Expense	-20	-21	-	-	-
Interest & Investment Income	28	30	33	34	27
Other Non Operating Income (Expenses)	-19	-22	-	1	-
EBT Excluding Unusual Items	1,010	848	1,100	985	995
Asset Writedown	-	-	-22	-	-
Other Unusual Items	-136	-	-	-	-
Pretax Income	874	848	1,078	985	995
Income Tax Expense	332	267	337	291	277
Net Income	542	581	741	694	718
Net Income to Common	542	581	741	694	718
Net Income Growth	-6.71%	-21.59%	6.77%	-3.34%	24.65%
Shares Outstanding (Basic)	4	5	8	8	8
Shares Outstanding (Diluted)	4	5	8	8	8
Shares Change (YoY)	-7.43%	-45.34%	-	-	-
EPS (Basic)	129.67	128.67	89.69	84.00	86.91
EPS (Diluted)	129.67	128.67	89.69	84.00	86.91
EPS Growth	0.78%	43.46%	6.77%	-3.34%	24.65%
Free Cash Flow	1,214	826	1,418	1,141	1,380
Free Cash Flow Per Share	290.44	182.93	171.64	138.11	167.04
Gross Margin	31.53%	28.36%	30.61%	28.11%	28.07%
Operating Margin	18.05%	16.25%	19.24%	17.73%	17.86%
Profit Margin	9.58%	10.96%	13.36%	12.96%	13.25%
Free Cash Flow Margin	21.46%	15.58%	25.56%	21.30%	25.47%
EBITDA	1,044	881	1,080	962	980
EBITDA Margin	18.45%	16.62%	19.47%	17.96%	18.08%
D&A For EBITDA	23	20	13	12	12
EBIT	1,021	861	1,067	950	968
EBIT Margin	18.05%	16.25%	19.24%	17.73%	17.86%
Effective Tax Rate	37.99%	31.49%	31.26%	29.54%	27.84%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.