XNET Corporation (TYO:4762)
Japan · Delayed Price · Currency is JPY 957.00
-3.00 (-0.31%)
Nov 10, 2026, 3:30 PM JST
XNET Corporation Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 5,871 | 5,657 | 5,300 | 5,547 | 5,357 | 5,418 |
Other Revenue | - | 1 | - | - | - | 1 |
| 5,871 | 5,658 | 5,300 | 5,547 | 5,357 | 5,419 | |
Revenue Growth | 8.16% | 6.75% | -4.45% | 3.55% | -1.14% | 7.54% |
Cost of Revenue | 4,051 | 3,874 | 3,797 | 3,849 | 3,851 | 3,898 |
Gross Profit | 1,820 | 1,784 | 1,503 | 1,698 | 1,506 | 1,521 |
Selling, General & Admin | 733 | 687 | 573 | 567 | 495 | 491 |
Other Operating Expenses | 53 | 53 | 49 | 51 | 49 | 50 |
Operating Expenses | 810 | 763 | 642 | 631 | 556 | 553 |
Operating Income | 1,010 | 1,021 | 861 | 1,067 | 950 | 968 |
Interest Expense | -18 | -20 | -21 | - | - | - |
Interest & Investment Income | 26 | 28 | 30 | 33 | 34 | 27 |
Other Non Operating Income (Expenses) | -1 | -19 | -22 | - | 1 | - |
EBT Excluding Unusual Items | 1,017 | 1,010 | 848 | 1,100 | 985 | 995 |
Asset Writedown | - | - | - | -22 | - | - |
Other Unusual Items | - | -136 | - | - | - | - |
Pretax Income | 1,017 | 874 | 848 | 1,078 | 985 | 995 |
Income Tax Expense | 345 | 332 | 267 | 337 | 291 | 277 |
Net Income | 672 | 542 | 581 | 741 | 694 | 718 |
Net Income to Common | 672 | 542 | 581 | 741 | 694 | 718 |
Net Income Growth | 33.07% | -6.71% | -21.59% | 6.77% | -3.34% | 24.65% |
Shares Outstanding (Basic) | 6 | 8 | 9 | 17 | 17 | 17 |
Shares Outstanding (Diluted) | 6 | 8 | 9 | 17 | 17 | 17 |
Shares Change | -24.96% | -7.43% | -45.34% | - | - | - |
EPS (Basic) | 107.10 | 64.83 | 64.33 | 44.85 | 42.00 | 43.45 |
EPS (Diluted) | 107.10 | 64.83 | 64.33 | 44.85 | 42.00 | 43.45 |
EPS Growth | 77.33% | 0.78% | 43.46% | 6.77% | -3.34% | 24.65% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | 1,145 | 1,214 | 826 | 1,418 | 1,141 | 1,380 |
Free Cash Flow Per Share | 182.48 | 145.22 | 91.46 | 85.82 | 69.05 | 83.52 |
Gross Margin | 31.00% | 31.53% | 28.36% | 30.61% | 28.11% | 28.07% |
Operating Margin | 17.20% | 18.05% | 16.25% | 19.24% | 17.73% | 17.86% |
Profit Margin | 11.45% | 9.58% | 10.96% | 13.36% | 12.96% | 13.25% |
Free Cash Flow Margin | 19.50% | 21.46% | 15.58% | 25.56% | 21.30% | 25.47% |
EBITDA | 1,034 | 1,044 | 881 | 1,080 | 962 | 980 |
EBITDA Margin | 17.61% | 18.45% | 16.62% | 19.47% | 17.96% | 18.08% |
D&A For EBITDA | 24 | 23 | 20 | 13 | 12 | 12 |
EBIT | 1,010 | 1,021 | 861 | 1,067 | 950 | 968 |
EBIT Margin | 17.20% | 18.05% | 16.25% | 19.24% | 17.73% | 17.86% |
Effective Tax Rate | 33.92% | 37.99% | 31.49% | 31.26% | 29.54% | 27.84% |