TOW Co.,Ltd. Balance Sheet

Financials in millions JPY. Fiscal year is July - June.

Millions JPY. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Cash & Equivalents	8,033	8,128	8,452	5,781	8,590	7,580
Cash & Short-Term Investments	8,033	8,128	8,452	5,781	8,590	7,580
Cash Growth	9.26%	-3.83%	46.20%	-32.70%	13.33%	49.95%
Accounts Receivable	4,418	3,712	3,541	2,459	2,132	2,631
Other Receivables	96	19	40	868	528	925
Receivables	4,514	3,731	3,581	3,327	2,660	3,556
Inventory	327	114	79	233	131	67
Prepaid Expenses	352	270	199	143	97	64
Other Current Assets	17	12	15	64	59	58
Total Current Assets	13,243	12,255	12,326	9,548	11,537	11,325
Property, Plant & Equipment	231	214	216	164	192	229
Long-Term Investments	1,436	1,314	1,403	1,421	1,965	1,823
Other Intangible Assets	131	145	44	26	28	28
Long-Term Deferred Tax Assets	65	290	94	33	40	17
Other Long-Term Assets	3	1	2	2	2	1
Total Assets	15,109	14,219	14,085	11,194	13,764	13,423
Accounts Payable	2,496	1,595	2,046	990	1,087	1,346
Accrued Expenses	61	31	31	46	24	24
Short-Term Debt	525	525	840	840	840	840
Current Portion of Long-Term Debt	10	16	-	-	-	-
Current Income Taxes Payable	214	352	611	66	267	21
Other Current Liabilities	684	1,361	894	423	380	297
Total Current Liabilities	3,990	3,880	4,422	2,365	2,598	2,528
Long-Term Debt	71	71	-	-	-	-
Pension & Post-Retirement Benefits	364	352	325	312	453	429
Long-Term Deferred Tax Liabilities	14	-	12	80	150	124
Other Long-Term Liabilities	32	26	25	12	20	20
Total Liabilities	4,471	4,329	4,784	2,769	3,221	3,101
Common Stock	948	948	948	948	948	948
Additional Paid-In Capital	1,348	1,286	1,247	1,228	1,219	1,097
Retained Earnings	9,485	8,973	8,432	7,601	7,900	7,924
Treasury Stock	-1,694	-1,790	-1,876	-1,957	-330	-377
Comprehensive Income & Other	551	473	550	605	806	730
Total Common Equity	10,638	9,890	9,301	8,425	10,543	10,322
Shareholders' Equity	10,638	9,890	9,301	8,425	10,543	10,322
Total Liabilities & Equity	15,109	14,219	14,085	11,194	13,764	13,423
Total Debt	606	612	840	840	840	840
Net Cash (Debt)	7,427	7,516	7,612	4,941	7,750	6,740
Net Cash Growth	8.79%	-1.26%	54.06%	-36.24%	14.99%	59.90%
Net Cash Per Share	180.59	183.51	187.45	119.05	170.32	148.98
Filing Date Shares Outstanding	41.17	40.99	40.61	40.27	39.97	44.98
Total Common Shares Outstanding	41.17	40.99	40.62	40.27	45.47	44.98
Working Capital	9,253	8,375	7,904	7,183	8,939	8,797
Book Value Per Share	258.42	241.28	228.98	209.20	231.86	229.49
Tangible Book Value	10,507	9,745	9,257	8,399	10,515	10,294
Tangible Book Value Per Share	255.23	237.74	227.90	208.56	231.24	228.87

Source: S&P Global Market Intelligence. Standard template. Financial Sources.