F&M Co.,Ltd. (TYO:4771)
Japan · Delayed Price · Currency is JPY 2,677.00
+1.00 (0.04%)
Aug 18, 2026, 3:30 PM JST
F&M Co.,Ltd. Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 21,847 | 20,807 | 17,066 | 14,861 | 12,699 | 10,875 | |
Revenue Growth | 23.76% | 21.92% | 14.84% | 17.03% | 16.77% | 33.21% |
Cost of Revenue | 7,134 | 6,734 | 5,474 | 5,071 | 4,006 | 3,526 |
Gross Profit | 14,713 | 14,073 | 11,592 | 9,790 | 8,693 | 7,349 |
Selling, General & Admin | 10,439 | 10,159 | 8,852 | 7,616 | 6,095 | 5,094 |
Operating Expenses | 10,495 | 10,215 | 8,875 | 7,662 | 6,091 | 5,105 |
Operating Income | 4,218 | 3,858 | 2,717 | 2,128 | 2,602 | 2,244 |
Interest & Investment Income | 38 | 34 | 18 | 9 | 7 | 8 |
Other Non Operating Income (Expenses) | 9 | 7 | 6 | 7 | 11 | 5 |
EBT Excluding Unusual Items | 4,265 | 3,899 | 2,741 | 2,144 | 2,620 | 2,257 |
Gain (Loss) on Sale of Investments | -1 | -1 | - | 89 | - | - |
Other Unusual Items | 2 | 2 | 1 | - | - | 1 |
Pretax Income | 4,266 | 3,900 | 2,742 | 2,233 | 2,620 | 2,258 |
Income Tax Expense | 1,205 | 1,075 | 928 | 624 | 739 | 710 |
Net Income | 3,061 | 2,825 | 1,814 | 1,609 | 1,881 | 1,548 |
Net Income to Common | 3,061 | 2,825 | 1,814 | 1,609 | 1,881 | 1,548 |
Net Income Growth | 65.64% | 55.73% | 12.74% | -14.46% | 21.51% | 83.63% |
Shares Outstanding (Basic) | 15 | 15 | 15 | 15 | 15 | 15 |
Shares Outstanding (Diluted) | 15 | 15 | 15 | 15 | 15 | 15 |
Shares Change | 0.27% | 0.61% | 0.76% | - | 0.03% | 0.28% |
EPS (Basic) | 206.93 | 190.97 | 123.37 | 110.26 | 128.90 | 106.22 |
EPS (Diluted) | 206.93 | 190.97 | 123.37 | 110.26 | 128.90 | 106.13 |
EPS Growth | 65.20% | 54.79% | 11.89% | -14.46% | 21.45% | 83.05% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 4,973 | 3,546 | 2,898 | 2,806 | 2,703 |
Free Cash Flow Per Share | - | 336.18 | 241.17 | 198.59 | 192.29 | 185.29 |
Dividend Per Share | 51.000 | 51.000 | 40.000 | 38.000 | 34.000 | 30.000 |
Dividend Growth | 27.50% | 27.50% | 5.26% | 11.77% | 13.33% | 7.14% |
Gross Margin | 67.35% | 67.64% | 67.92% | 65.88% | 68.45% | 67.58% |
Operating Margin | 19.31% | 18.54% | 15.92% | 14.32% | 20.49% | 20.63% |
Profit Margin | 14.01% | 13.58% | 10.63% | 10.83% | 14.81% | 14.23% |
Free Cash Flow Margin | - | 23.90% | 20.78% | 19.50% | 22.10% | 24.86% |
EBITDA | 6,365 | 5,902 | 4,348 | 3,424 | 3,566 | 2,997 |
EBITDA Margin | 29.14% | 28.37% | 25.48% | 23.04% | 28.08% | 27.56% |
D&A For EBITDA | 2,147 | 2,044 | 1,631 | 1,296 | 964 | 753 |
EBIT | 4,218 | 3,858 | 2,717 | 2,128 | 2,602 | 2,244 |
EBIT Margin | 19.31% | 18.54% | 15.92% | 14.32% | 20.49% | 20.63% |
Effective Tax Rate | 28.25% | 27.56% | 33.84% | 27.94% | 28.21% | 31.44% |