F&M Co.,Ltd. (TYO:4771)
Japan · Delayed Price · Currency is JPY 2,430.00
+49.00 (2.06%)
Jul 29, 2026, 3:30 PM JST
F&M Co.,Ltd. Financials Overview
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
| Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Revenue Revenue Growth | 20,807 | 20,807 | 17,066 | 14,861 | 12,699 | 10,875 |
Revenue Growth | 21.92% | 21.92% | 14.84% | 17.03% | 16.77% | 33.21% |
Gross Profit Gross Profit Growth | 14,073 | 14,073 | 11,592 | 9,790 | 8,693 | 7,349 |
Operating Income Operating Income Growth | 3,858 | 3,858 | 2,717 | 2,128 | 2,602 | 2,244 |
Net Income Net Income Growth | 2,825 | 2,825 | 1,814 | 1,609 | 1,881 | 1,548 |
Earnings Per Share EPS Growth | 190.97 | 190.97 | 123.37 | 110.26 | 128.90 | 106.13 |
EPS Growth | 54.79% | 54.79% | 11.89% | -14.46% | 21.45% | 83.05% |
| Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Business Solution Business Business Solution Business Growth | 6,527 | 6,527 | 5,073 | 4,134 | 2,942 | 2,036 |
Accounting Services Business Accounting Services Business Growth | 5,505 | 5,505 | 4,922 | 4,393 | 3,957 | 3,664 |
System Development Business System Development Business Growth | 4,928 | 4,928 | 3,952 | 3,060 | - | - |
Real Estate Rental Business Real Estate Rental Business Growth | 117.39 | 117.39 | 116.93 | 115.07 | 118.64 | 118.63 |
Other Business Other Business Growth | 64.79 | 64.79 | 64.6 | 66.55 | 2,857 | 2,273 |
Consulting Business Consulting Business Growth | 8,197 | 8,197 | 6,624 | 5,940 | 5,423 | 4,825 |
Elimination of Inter-Segment Transactions Elimination of Inter-Segment Transactions Growth | -4,532 | -4,532 | -3,687 | -2,846 | -2,598 | -2,041 |
Total Total Growth | 20,808 | 20,808 | 17,066 | 14,862 | 12,700 | 10,875 |
| Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Cash & Investments Cash & Investments Growth | 6,840 | 6,840 | 5,933 | 5,322 | 4,909 | 4,389 |
Total Debt Total Debt Growth | - | - | - | - | - | - |
Net Cash (Debt) Net Cash Growth | 6,840 | 6,840 | 5,933 | 5,322 | 4,909 | 4,389 |
Net Cash Growth | 15.29% | 15.29% | 11.48% | 8.41% | 11.85% | 26.05% |
Net Cash Per Share Net Cash Per Share Growth | 462.40 | 462.40 | 403.52 | 364.71 | 336.40 | 300.87 |
| Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Cash Flow Operating Cash Flow Growth | 5,197 | 5,197 | 3,743 | 3,260 | 2,985 | 2,881 |
Capital Expenditures CapEx Growth | -224 | -224 | -197 | -362 | -179 | -178 |
Free Cash Flow Free Cash Flow Growth | 4,973 | 4,973 | 3,546 | 2,898 | 2,806 | 2,703 |
Free Cash Flow Growth | 40.24% | 40.24% | 22.36% | 3.28% | 3.81% | 71.95% |
| Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Gross Margin | 67.64% | 67.64% | 67.92% | 65.88% | 68.45% | 67.58% |
Operating Margin | 18.54% | 18.54% | 15.92% | 14.32% | 20.49% | 20.63% |
Pretax Margin | 18.74% | 18.74% | 16.07% | 15.03% | 20.63% | 20.76% |
Profit Margin | 13.58% | 13.58% | 10.63% | 10.83% | 14.81% | 14.23% |
FCF Margin | 23.90% | 23.90% | 20.78% | 19.50% | 22.10% | 24.86% |
| Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 29, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Dividend Per Share Dividend Per Share Growth | 60.000 | 51.000 | 40.000 | 38.000 | 34.000 | 30.000 |
Dividend Per Share Growth | 46.34% | 27.50% | 5.26% | 11.77% | 13.33% | 7.14% |
Dividend Yield | 2.52% | 2.37% | 2.01% | 1.95% | 1.84% | 1.98% |
| Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 29, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
PE Ratio | 12.72 | 11.27 | 16.59 | 18.47 | 15.23 | 15.41 |
Forward PE | - | 15.62 | 15.62 | 15.62 | 15.62 | 15.62 |
P/FCF Ratio | 7.23 | 6.40 | 8.49 | 10.25 | 10.21 | 8.83 |
PS Ratio | 1.73 | 1.53 | 1.76 | 2.00 | 2.26 | 2.19 |